JONBUR Research · Update note
NH Investment & Securities · 005940 · Financials
NH Investment & Securities: Q3 Preliminary Operating Profit Up 33.2% Year on Year, Down 23.5% From Q2
NH Investment & Securities reported preliminary Q3 2026 consolidated operating profit of ₩521.1B, up 33.2% from a year earlier but down 23.5% from the prior quarter. The year-on-year growth supports the earnings trend in our earlier report, while the quarterly step-down shows that the H1 pace was not repeated.
Written Oct 26, 2026 · Data as of Oct 23, 2026 · 0 views
This is not financial advice. The report does not recommend buying or selling anything.
What happened
On 2026-10-26 the company published preliminary consolidated results for July to September 2026. These figures are provisional and may differ from final numbers.
Revenue was ₩6.78T, up 149.3% from ₩2.72T a year earlier but down 47.2% from ₩12.85T in Q2. Operating profit was ₩521.1B, up 33.2% year on year and down 23.5% from ₩681.2B in Q2. Pre-tax profit from continuing operations was ₩500.8B (up 34.6% year on year). Net income was ₩383.6B, up 35.5% year on year and down 21.6% from Q2. Net income attributable to owners of the parent was ₩383.6B.
For the first nine months, revenue was ₩28.53T (up 178.3%), operating profit was ₩1.84T (up 83.5%) and net income was ₩1.35T (up 80.3%). The filing excerpt is cut off before the nine-month parent-owner figure.
What it changes for the thesis
Our earlier report, published on 2026-10-13, described a strong earnings trend: net income of ₩1.03T in 2025 and ₩1.53T in the twelve months to H1 2026, with ROE of 16.1%. The Q3 figures are consistent with that. Nine-month net income of ₩1.35T is already well above the ₩1.03T reported for full-year 2025.
The nuance is the sequential decline. Q3 operating profit and net income were each more than 20% below Q2, so the pace has cooled. The earlier report also flagged very high leverage (liabilities to equity of 955.4%) and negative free cash flow. The new filing does not address those points. The data does not explain why the shares fell, and the filing gives no reason for the quarterly change.
What it changes for the valuation
The model estimate is based on the assumptions shown, not a target. It is ₩17,254 (bear), ₩26,893 (base) and ₩39,455 (bull) per share, using a 9.6% rate and data to H1 2026. The previous report had no model estimate, so there is no earlier range to compare. The latest share price is ₩23,300 (2026-10-23), below the base estimate and within the bear-bull range.
On current data the P/E is 5.6x, P/B is 0.8x and the dividend yield is 5.6%. These multiples do not yet reflect Q3 results. Over the past month the shares are down 10.4%, and 3-month return is -19.8%. Peers on P/E: Mirae Asset Securities 3.5x, Samsung Securities 4.7x, KIWOOM Securities 3.3x. The model has not been updated for the Q3 preliminary numbers.
Closing view
The Q3 preliminary numbers confirm strong year-on-year profit growth, supporting the earnings trend in the earlier report. However, profit fell more than 20% from Q2, the figures are provisional, and high leverage and negative free cash flow remain. The model estimate range is wide (₩17,254 to ₩39,455), showing considerable sensitivity to assumptions. The evidence points in both directions and is not a recommendation.
Model estimate of fair value
- Bear
- ₩17,254
- -29%
- Base
- ₩26,893
- +10%
- Bull
- ₩39,455
- +61%
Model estimate based on the assumptions shown. Not a price target and not a buy or sell signal.
Base case of the P/B vs ROE (excess return) model on the stock's Valuation tab (statements TTM to H1 2026; discount rate 9.6%). Bear and Bull move the main assumptions by fixed steps. See and change the assumptions
Filings and data used
- Preliminary earnings (consolidated)Oct 26, 2026
- ProspectusOct 26, 2026
- Securities Issuance Results ReportOct 26, 2026
- Supplementary Shelf Registration Documents (Derivative-Linked Securities – Equity-Linked Securities)Oct 26, 2026
- Securities Issuance Results ReportOct 23, 2026
- Securities Issuance Results ReportOct 23, 2026
- Securities Issuance Results ReportOct 23, 2026
- Securities Issuance Results ReportOct 23, 2026
- Securities Issuance Results ReportOct 23, 2026
- Securities Issuance Results ReportOct 23, 2026
- Securities Issuance Results ReportOct 23, 2026
- Terms set: Securities registration statementOct 22, 2026
- NH Investment & Securities to hold seminar next month on 'Korea-US Dual Residents' Tax Risks and Double Taxation Prevention Guide'Oct 26, 2026
- NH Investment & Securities "runs Financial Consumer Protection Week, all staff pledge"Oct 26, 2026
- NH Investment & Securities to Take Subscriptions for 'N2 IMA1 Mid-Term Type No. 4' IMA from 26th to 29thOct 23, 2026
- NH Investment & Securities: "CATL's profitability worsens despite surge in sales volume…sodium-ion batteries as breakthrough"Oct 22, 2026
- NH Investment & Securities and KAIST-affiliated technology council partner to hold demo day for unlisted tech firmsOct 22, 2026
- KOSAT and NH Investment & Securities IR Demo Day Draws 100 Tech Firms… 10-to-1 CompetitionOct 21, 2026
- NH Investment & Securities: "Helping Hands Work Carried Out at Garlic Pepper Farms in Uijeongbu"Oct 21, 2026
- NH Investment & Securities: "Issues 100th N2 Retirement Pension ELS"Oct 20, 2026
- NH Investment & Securities' MTS 'Namu Securities' upgrades AI investment analysis and global investment informationOct 19, 2026
- NH Investment & Securities donates 'Hope Tree Scholarship' to Buan, Jeollabuk-doOct 15, 2026
- Daily prices up to 2026-10-23
- Financial statements, trailing 12 months as of H1 2026
- Our fair value model, statements as of TTM to H1 2026
Report history
Source: KRX statistical information