Samil Enterprise삼일기업공사
002290 · KOSDAQ · ₩002290 · 삼일기업공사
₩3,200▼ ₩20 (0.62%)End-of-day · Oct 29, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩38B | ₩20B | ₩26B | ₩17B | ₩20B | ₩22B | ₩37B | ₩33B |
| Cost of sales | ₩36B | ₩18B | ₩23B | ₩14B | ₩17B | ₩18B | ₩33B | ₩29B |
| Gross profit | ₩2.3B | ₩2.5B | ₩2.8B | ₩3B | ₩3.2B | ₩3.3B | ₩3.6B | ₩3.6B |
| Operating income | ₩1.1B | ₩1.5B | ₩1.3B | ₩1.9B | ₩1.9B | ₩2.3B | ₩2.4B | ₩2.1B |
| Net income | −₩432M | ₩1.7B | ₩5.1B | −₩181M | ₩92M | ₩1.9B | ₩3.8B | ₩1.5B |
| Net income to shareholders | −₩432M | ₩1.7B | ₩5.1B | −₩181M | ₩92M | ₩1.9B | ₩3.8B | ₩1.5B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩109B | ₩96B | ₩98B | ₩88B | ₩87B | ₩90B | ₩86B | ₩82B |
| Current assets | ₩98B | ₩85B | ₩86B | ₩76B | ₩76B | ₩77B | ₩74B | ₩72B |
| Cash and equivalents | ₩18B | ₩9.4B | ₩19B | ₩11B | ₩12B | ₩16B | ₩17B | ₩13B |
| Total liabilities | ₩35B | ₩24B | ₩25B | ₩16B | ₩17B | ₩22B | ₩17B | ₩15B |
| Current liabilities | ₩35B | ₩24B | ₩24B | ₩15B | ₩17B | ₩22B | ₩17B | ₩14B |
| Borrowings | ₩4.7M | ₩19M | ₩26M | ₩28M | ₩43M | ₩64M | ₩73M | ₩90M |
| Total equity | ₩73B | ₩72B | ₩73B | ₩72B | ₩70B | ₩68B | ₩69B | ₩66B |
| Shareholders' equity | ₩73B | ₩72B | ₩73B | ₩72B | ₩70B | ₩68B | ₩69B | ₩66B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩21B | ₩2.4B | ₩7.4B | −₩719M | −₩740M | ₩9.9B | ₩8.4B | −₩27M |
| Capital spending | ₩8.4M | ₩21M | ₩12M | ₩309,091 | ₩280,000 | ₩18M | ₩22M | ₩74M |
| Free cash flow | ₩21B | ₩2.3B | ₩7.4B | −₩720M | −₩740M | ₩9.9B | ₩8.4B | −₩102M |
| Dividends paid | ₩0 | ₩2.8B | ₩0 | ₩0 | ₩5B | −₩2.5B | ₩0 | ₩0 |
Consolidated where available. Amounts in won.
Also known as: Samil Enterprise / 삼일기업공사 / 002290 / KRX:002290
Source: KRX statistical information