Pharmicell파미셀
005690 · KOSPI · ₩005690 · 파미셀
₩9,800▼ ₩430 (4.20%)End-of-day · Oct 29, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩39B | ₩37B | ₩35B | ₩26B | ₩27B | ₩27B | ₩21B | ₩15B |
| Cost of sales | ₩22B | ₩19B | ₩20B | ₩14B | ₩15B | ₩14B | ₩13B | ₩9.5B |
| Gross profit | ₩17B | ₩17B | ₩14B | ₩12B | ₩12B | ₩13B | ₩8.1B | ₩5.1B |
| Operating income | ₩13B | ₩13B | ₩9.6B | ₩8.1B | ₩8.2B | ₩8.4B | ₩3.1B | ₩1.3B |
| Net income | −₩1.3B | ₩12B | ₩32B | ₩1.4B | −₩1.1B | ₩8.5B | ₩5.6B | −₩2.1B |
| Net income to shareholders | −₩1.3B | ₩12B | ₩32B | ₩1.4B | −₩1.1B | ₩8.5B | ₩5.6B | −₩2.1B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩184B | ₩168B | ₩157B | ₩130B | ₩121B | ₩106B | ₩99B | ₩92B |
| Current assets | ₩115B | ₩108B | ₩95B | ₩77B | ₩71B | ₩55B | ₩48B | ₩40B |
| Cash and equivalents | ₩15B | ₩23B | ₩29B | ₩19B | ₩29B | ₩7B | ₩8.3B | ₩10B |
| Total liabilities | ₩41B | ₩35B | ₩33B | ₩20B | ₩20B | ₩12B | ₩13B | ₩9.2B |
| Current liabilities | ₩16B | ₩16B | ₩20B | ₩7.1B | ₩7.2B | ₩7.3B | ₩7.6B | ₩4.4B |
| Borrowings | ₩25B | ₩20B | ₩14B | ₩1.3B | ₩8B | ₩526M | ₩317M | ₩141M |
| Total equity | ₩143B | ₩133B | ₩124B | ₩110B | ₩101B | ₩94B | ₩86B | ₩83B |
| Shareholders' equity | ₩143B | ₩133B | ₩124B | ₩110B | ₩101B | ₩94B | ₩86B | ₩83B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩16B | −₩1.5B | ₩17B | ₩8.8B | ₩16B | −₩1B | ₩95M | ₩5.9B |
| Capital spending | ₩6.5B | ₩1.3B | ₩6.5B | ₩622M | ₩249M | ₩89M | ₩134M | ₩467M |
| Free cash flow | ₩9.9B | −₩2.7B | ₩11B | ₩8.2B | ₩16B | −₩1.1B | −₩39M | ₩5.4B |
Consolidated where available. Amounts in won.
Also known as: Pharmicell / 파미셀 / 005690 / KRX:005690
Source: KRX statistical information