Sajo Industries사조산업
007160 · KOSPI · ₩007160 · 사조산업
₩43,200▲ ₩600 (1.41%)End-of-day · Oct 27, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩187B | ₩143B | ₩189B | ₩185B | ₩176B | ₩155B | ₩155B | ₩173B |
| Cost of sales | ₩157B | ₩128B | ₩173B | ₩164B | ₩150B | ₩134B | ₩160B | ₩149B |
| Gross profit | ₩30B | ₩15B | ₩16B | ₩22B | ₩26B | ₩21B | −₩5B | ₩25B |
| Operating income | ₩16B | ₩4.7B | −₩5.8B | ₩12B | ₩16B | ₩11B | −₩23B | ₩4B |
| Net income | −₩40B | −₩4B | −₩61B | −₩2.5B | ₩6.5B | ₩14B | ₩8.1B | −₩11B |
| Net income to shareholders | −₩41B | −₩3.4B | −₩74B | ₩16B | ₩17B | ₩12B | −₩25B | ₩4.1B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.2T | ₩1.3T | ₩1.3T | ₩1.4T | ₩1.3T | ₩1.3T | ₩1.2T | ₩1.3T |
| Current assets | ₩428B | ₩354B | ₩306B | ₩341B | ₩360B | ₩331B | ₩288B | ₩318B |
| Cash and equivalents | ₩58B | ₩34B | ₩24B | ₩51B | ₩50B | ₩34B | ₩35B | ₩40B |
| Total liabilities | ₩655B | ₩660B | ₩617B | ₩641B | ₩635B | ₩617B | ₩553B | ₩562B |
| Current liabilities | ₩572B | ₩562B | ₩509B | ₩512B | ₩534B | ₩519B | ₩462B | ₩493B |
| Borrowings | ₩405B | ₩431B | ₩391B | ₩411B | ₩400B | ₩392B | ₩50B | ₩329B |
| Total equity | ₩587B | ₩631B | ₩636B | ₩728B | ₩713B | ₩679B | ₩664B | ₩698B |
| Shareholders' equity | ₩494B | ₩535B | ₩535B | ₩604B | ₩590B | ₩562B | ₩549B | ₩581B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩4.4B | −₩34B | −₩4.6B | ₩9.4B | ₩13B | −₩38B | ₩3.8B | ₩30B |
| Capital spending | ₩6.9B | ₩2.4B | ₩2.6B | ₩5.5B | ₩2.6B | ₩2.6B | ₩3.9B | ₩1.6B |
| Free cash flow | −₩2.6B | −₩36B | −₩7.2B | ₩4B | ₩10B | −₩41B | −₩17M | ₩28B |
| Dividends paid | ₩1B | ₩304M | — | — | — | — | ₩0 | ₩0 |
Consolidated where available. Amounts in won.
Also known as: Sajo Industries / 사조산업 / 007160 / KRX:007160
Source: KRX statistical information