Ask Warren

GMB Korea

013870 · KOSPI · ₩013870 · 지엠비코리아

₩3,560▲ ₩60 (1.71%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩216B₩200B₩203B₩204B₩200B₩180B₩187B₩174B
Cost of sales₩177B₩166B₩171B₩170B₩167B₩151B₩154B₩149B
Gross profit₩39B₩34B₩33B₩34B₩33B₩28B₩34B₩25B
Operating income₩9.9B₩3.6B₩8.3B₩4.4B₩10B₩1.4B₩11B₩354M
Net income₩4.4B₩3.8B₩11B−₩88M₩250M₩2.6B₩18B−₩8.6B
Net income to shareholders₩8.3B₩4.3B₩5.6B₩3.1B₩3B₩2.8B₩9.1B−₩3.3B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩720B₩713B₩682B₩690B₩685B₩673B₩631B₩618B
Current assets₩405B₩402B₩385B₩390B₩389B₩373B₩335B₩333B
Cash and equivalents₩23B₩24B₩18B₩18B₩21B₩17B₩15B₩20B
Total liabilities₩404B₩408B₩381B₩401B₩403B₩389B₩345B₩341B
Current liabilities₩364B₩366B₩355B₩366B₩375B₩360B₩318B₩307B
Borrowings₩209B₩223B₩222B₩241B₩242B₩224B₩193B₩206B
Total equity₩316B₩306B₩301B₩288B₩283B₩284B₩286B₩277B
Shareholders' equity₩305B₩294B₩290B₩278B₩272B₩272B₩274B₩266B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩31B₩6.4B₩19B₩6.7B₩1.9B−₩20B₩20B₩7.9B
Capital spending₩8.7B₩6.5B₩5.5B₩6.8B₩8.1B₩11B₩15B₩16B
Free cash flow₩22B−₩91M₩13B−₩104M−₩6.1B−₩31B₩5.2B−₩8.5B
Dividends paid₩80M₩4.8B₩0₩39M₩80M₩4.8B₩0₩0

Consolidated where available. Amounts in won.

Also known as: GMB Korea / 지엠비코리아 / 013870 / KRX:013870

Source: KRX statistical information