Ask Warren

Interm

017250 · KOSDAQ · ₩017250 · 인터엠

₩1,022▼ ₩15 (1.45%)End-of-day · Oct 29, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Revenue₩19B₩15B₩13B₩13B₩20B₩13B₩15B₩13B
Cost of sales₩12B₩8.9B₩9.3B₩8.8B₩12B₩8.5B₩11B₩8.6B
Gross profit₩6.4B₩6B₩4B₩4.1B₩7.3B₩4.6B₩4.4B₩4.1B
Operating income₩2.4B₩1.7B−₩204M₩53M₩3.2B₩781M₩307M₩121M
Net income₩1.6B₩1.2B−₩855M₩93M₩2.4B₩679M−₩797M₩22M
Net income to shareholders₩1.6B₩1.2B−₩855M₩93M₩2.4B₩679M−₩797M₩22M

Balance sheet

Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Total assets₩89B₩89B₩85B₩92B₩86B₩81B₩81B₩86B
Current assets₩47B₩45B₩42B₩50B₩43B₩38B₩38B₩43B
Cash and equivalents₩11B₩9.8B₩11B₩12B₩7.1B₩4.4B₩7.1B₩8.2B
Total liabilities₩47B₩48B₩45B₩50B₩46B₩42B₩43B₩45B
Current liabilities₩38B₩39B₩36B₩41B₩38B₩36B₩37B₩36B
Borrowings₩2.3B₩2.5B₩20B₩2B₩2.6B₩21B₩23B₩20B
Total equity₩42B₩41B₩40B₩42B₩40B₩39B₩38B₩40B
Shareholders' equity₩42B₩41B₩40B₩42B₩40B₩39B₩38B₩40B

Cash flow

Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Cash from operations₩1.9B₩3B₩3.5B₩1.1B₩602M−₩50M₩391M₩1.7B
Capital spending₩459M₩334M₩239M₩81M₩82M₩41M₩162M₩277M
Free cash flow₩1.5B₩2.7B₩3.2B₩1B₩520M−₩91M₩229M₩1.5B

Consolidated where available. Amounts in won.

Also known as: Interm / 인터엠 / 017250 / KRX:017250

Source: KRX statistical information