Ask Warren

Sewon Precision Industry

021820 · KOSPI · ₩021820 · 세원정공

₩10,530▼ ₩80 (0.75%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Revenue₩61B₩38B₩42B₩39B₩43B₩50B₩35B₩34B
Cost of sales₩49B₩38B₩33B₩28B₩38B₩37B₩27B₩27B
Gross profit₩12B−₩591M₩8.8B₩11B₩5.6B₩13B₩8.6B₩7.4B
Operating income₩8.1B−₩4.1B₩5.1B₩7.9B₩2.5B₩8B₩5B₩3.6B
Net income₩45B−₩11B₩107M₩14B₩40B−₩3.4B₩7.9B₩11B
Net income to shareholders₩15B₩6.9B₩13B₩11B−₩651M₩29B₩18B₩9.4B

Balance sheet

Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Total assets₩780B₩794B₩843B₩810B₩726B₩792B₩792B₩737B
Current assets₩412B₩426B₩453B₩431B₩371B₩380B₩408B₩379B
Cash and equivalents₩24B₩20B₩30B₩28B₩15B₩19B₩23B₩21B
Total liabilities₩68B₩89B₩91B₩79B₩63B₩125B₩90B₩67B
Current liabilities₩45B₩67B₩67B₩56B₩43B₩106B₩69B₩47B
Borrowings₩2.5B₩2.7B₩3B₩4.5B₩2.5B₩2.8B₩2.4B₩3.9B
Total equity₩712B₩705B₩752B₩731B₩663B₩667B₩702B₩670B
Shareholders' equity₩637B₩627B₩668B₩650B₩590B₩588B₩623B₩596B

Cash flow

Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Cash from operations₩14B₩10B₩24B₩13B−₩42B₩22B₩27B₩11B
Capital spending₩8.2B−₩2.4B₩8B₩6.3B₩3.9B₩49B₩6.6B₩3.3B
Free cash flow₩5.3B₩7.7B₩16B₩6.6B−₩45B−₩27B₩21B₩7.5B
Dividends paid₩0−₩500M−₩12,000₩2B₩0−₩500M−₩9,000₩1.5B

Consolidated where available. Amounts in won.

Also known as: Sewon Precision Industry / 세원정공 / 021820 / KRX:021820

Source: KRX statistical information