Ask Warren

KMW

032500 · KOSDAQ · ₩032500 · 케이엠더블유

₩17,300▼ ₩1,460 (7.78%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩24B₩21B₩26B₩21B₩25B₩26B₩28B₩22B
Cost of sales₩22B₩18B₩22B₩18B₩21B₩24B₩24B₩20B
Gross profit₩2.2B₩3.7B₩4B₩2.1B₩4.3B₩2.6B₩4B₩2.2B
Operating income−₩6.3B−₩5.7B−₩5.1B−₩7B−₩4.6B−₩7B−₩8.4B−₩12B
Net income−₩9.8B−₩5.1B−₩21B₩8.2B−₩8.6B−₩5.7B−₩27B₩3.2B
Net income to shareholders−₩9.8B−₩5.1B−₩772M−₩6.1B−₩14B−₩5.7B−₩1.6B−₩12B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩244B₩247B₩247B₩251B₩249B₩260B₩269B₩271B
Current assets₩89B₩92B₩95B₩98B₩98B₩103B₩111B₩117B
Cash and equivalents₩42B₩38B₩42B₩48B₩46B₩40B₩46B₩67B
Total liabilities₩94B₩107B₩116B₩122B₩130B₩122B₩125B₩131B
Current liabilities₩90B₩102B₩110B₩114B₩122B₩114B₩117B₩106B
Borrowings₩3.2B₩66B₩72B₩74B₩76B₩73B₩76B₩57B
Total equity₩150B₩139B₩131B₩129B₩119B₩138B₩144B₩141B
Shareholders' equity₩150B₩139B₩131B₩129B₩119B₩138B₩144B₩141B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩3.9B₩2.7B−₩2.2B−₩7.3B₩601M−₩8.1B₩1.7B−₩8.8B
Capital spending₩468M₩211M₩1.1B₩1.1B₩1.9B₩1.6B₩3.7B₩1.8B
Free cash flow−₩4.4B₩2.4B−₩3.3B−₩8.4B−₩1.3B−₩9.8B−₩2.1B−₩11B

Consolidated where available. Amounts in won.

Also known as: KMW / 케이엠더블유 / 032500 / KRX:032500

Source: KRX statistical information