KginicisKG이니시스
035600 · KOSDAQ · ₩035600 · KG이니시스
₩9,530▲ ₩20 (0.21%)End-of-day · Oct 27, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩1.4T | ₩1.4T | ₩1.3T | ₩1.2T | ₩1T |
| Cost of sales | ₩1T | ₩1.1T | ₩1.1T | ₩907B | ₩758B |
| Gross profit | ₩311B | ₩292B | ₩287B | ₩270B | ₩254B |
| Operating income | ₩99B | ₩61B | ₩106B | ₩107B | ₩107B |
| Net income | ₩58B | ₩45B | ₩97B | ₩70B | ₩62B |
| Net income to shareholders | ₩48B | ₩41B | ₩77B | ₩57B | ₩48B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩2T | ₩1.9T | ₩1.7T | ₩1.5T | ₩1.4T |
| Current assets | ₩976B | ₩913B | ₩739B | ₩604B | ₩623B |
| Cash and equivalents | ₩138B | ₩105B | ₩95B | ₩180B | ₩273B |
| Total liabilities | ₩1.2T | ₩1.1T | ₩1T | ₩847B | ₩917B |
| Current liabilities | ₩1T | ₩1.1T | ₩782B | ₩752B | ₩621B |
| Borrowings | ₩537B | ₩507B | ₩331B | ₩236B | ₩301B |
| Total equity | ₩758B | ₩754B | ₩695B | ₩606B | ₩513B |
| Shareholders' equity | ₩499B | ₩481B | ₩475B | ₩402B | ₩359B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩121B | ₩8.3B | −₩2.2B | ₩54B | ₩135B |
| Capital spending | ₩25B | ₩19B | ₩17B | ₩9.9B | ₩8.6B |
| Free cash flow | ₩96B | −₩11B | −₩20B | ₩44B | ₩126B |
| Dividends paid | ₩17B | ₩15B | ₩15B | ₩15B | ₩13B |
Consolidated where available. Amounts in won.
Also known as: Kginicis / KG이니시스 / 035600 / KRX:035600
Source: KRX statistical information