Cell Biotech쎌바이오텍
049960 · KOSDAQ · ₩049960 · 쎌바이오텍
₩14,800▼ ₩30 (0.20%)End-of-day · Oct 29, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩16B | ₩15B | ₩15B | ₩15B | ₩12B | ₩11B | ₩12B | ₩12B |
| Cost of sales | ₩4.2B | ₩3.9B | ₩3.9B | ₩4.3B | ₩3B | ₩3.2B | ₩3.3B | ₩3.5B |
| Gross profit | ₩12B | ₩11B | ₩11B | ₩11B | ₩8.9B | ₩8B | ₩8.8B | ₩8.7B |
| Operating income | ₩1.6B | ₩3.2B | ₩3.1B | ₩2.2B | ₩1.3B | ₩1.4B | ₩1.1B | ₩2.1B |
| Net income | −₩1.7B | ₩5.4B | ₩6.7B | ₩3.2B | −₩1.9B | ₩2.1B | ₩14B | −₩3.1B |
| Net income to shareholders | ₩3.6B | ₩5.4B | ₩4.4B | ₩3.4B | ₩213M | ₩2.1B | ₩6.9B | ₩969M |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩145B | ₩143B | ₩137B | ₩135B | ₩130B | ₩133B | ₩130B | ₩123B |
| Current assets | ₩110B | ₩107B | ₩104B | ₩101B | ₩97B | ₩100B | ₩97B | ₩89B |
| Cash and equivalents | ₩28B | ₩27B | ₩17B | ₩15B | ₩8.1B | ₩18B | ₩4.8B | ₩13B |
| Total liabilities | ₩8.2B | ₩10B | ₩4.9B | ₩7.5B | ₩6.1B | ₩9.3B | ₩6.2B | ₩6B |
| Current liabilities | ₩8.1B | ₩10B | ₩4.9B | ₩7.4B | ₩5.9B | ₩9B | ₩5.9B | ₩5.5B |
| Total equity | ₩137B | ₩133B | ₩132B | ₩127B | ₩123B | ₩123B | ₩124B | ₩117B |
| Shareholders' equity | ₩137B | ₩133B | ₩132B | ₩127B | ₩123B | ₩123B | ₩124B | ₩117B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩6B | ₩3.7B | ₩4.2B | ₩4.1B | ₩1.2B | ₩1.6B | ₩4.7B | ₩3.5B |
| Capital spending | ₩460M | ₩4.2B | ₩285M | ₩2.3B | ₩454M | ₩97M | ₩416M | ₩258M |
| Free cash flow | ₩5.6B | −₩531M | ₩3.9B | ₩1.9B | ₩719M | ₩1.5B | ₩4.3B | ₩3.2B |
| Dividends paid | ₩0 | ₩4.1B | ₩0 | ₩0 | ₩0 | ₩3.1B | ₩0 | ₩0 |
Consolidated where available. Amounts in won.
Also known as: Cell Biotech / 쎌바이오텍 / 049960 / KRX:049960
Source: KRX statistical information