Ask Warren

VitzroSys

054220 · KOSDAQ · ₩054220 · 비츠로시스

₩1,301▼ ₩28 (2.11%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩23B₩15B₩15B₩11B₩10B₩9.2B₩6.7B₩7B
Cost of sales₩21B₩14B₩14B₩8.5B₩8.8B₩7.2B₩7B₩5.5B
Gross profit₩2.3B₩1.7B₩1.1B₩2.2B₩1.3B₩2B−₩266M₩1.5B
Operating income₩327M₩75M₩282M₩315M−₩593M₩54M−₩2.5B−₩760M
Net income−₩174M₩468M₩1.7B−₩4.7B₩4.6B−₩18M−₩9.7B₩2.7B
Net income to shareholders₩295M₩469M−₩2.8B−₩177M₩4.6B−₩18M−₩9.7B₩3.9B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩57B₩48B₩54B₩50B₩53B₩53B₩51B₩41B
Current assets₩32B₩24B₩30B₩23B₩26B₩25B₩23B₩17B
Cash and equivalents₩3.3B₩1.9B₩7.3B₩1.8B₩1.6B₩3.3B₩694M₩848M
Total liabilities₩35B₩28B₩35B₩28B₩31B₩35B₩34B₩29B
Current liabilities₩32B₩24B₩31B₩24B₩27B₩31B₩29B₩24B
Borrowings₩9.5B₩10B₩13B₩12B₩15B₩15B₩14B₩13B
Total equity₩21B₩21B₩19B₩22B₩22B₩18B₩18B₩13B
Shareholders' equity₩21B₩21B₩19B₩22B₩22B₩18B₩18B₩13B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩1.9B−₩2.8B₩1B₩2.4B−₩41M−₩1.9B₩1.2B−₩875M
Capital spending₩39M₩33M₩64M₩111M₩3.3M₩70M₩77M₩47M
Free cash flow₩1.9B−₩2.8B₩948M₩2.3B−₩44M−₩2B₩1.1B−₩921M

Consolidated where available. Amounts in won.

Also known as: VitzroSys / 비츠로시스 / 054220 / KRX:054220

Source: KRX statistical information