Samyoung M-Tek C0삼영엠텍
054540 · KOSDAQ · ₩054540 · 삼영엠텍
₩5,240▼ ₩50 (0.95%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩131B | ₩131B | ₩33B | ₩29B | ₩30B | ₩26B | ₩29B | ₩29B |
| Cost of sales | ₩115B | ₩113B | ₩28B | ₩23B | ₩24B | ₩20B | ₩23B | ₩23B |
| Gross profit | ₩16B | ₩18B | ₩5.2B | ₩6.2B | ₩6.1B | ₩5.9B | ₩6B | ₩5.3B |
| Operating income | ₩3.2B | ₩5.6B | ₩1.5B | ₩3.4B | ₩2.4B | ₩2.9B | ₩3.4B | ₩2.8B |
| Net income | −₩2.8B | ₩4.2B | ₩10B | ₩412M | −₩426M | ₩2.7B | ₩3.1B | ₩2.4B |
| Net income to shareholders | ₩158M | ₩6.6B | ₩5.6B | ₩2.5B | ₩2.2B | ₩2.5B | ₩1.3B | ₩2.9B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩580B | ₩568B | ₩544B | ₩147B | ₩119B | ₩129B | ₩116B | ₩115B |
| Current assets | ₩298B | ₩285B | ₩261B | ₩101B | ₩72B | ₩79B | ₩71B | ₩69B |
| Cash and equivalents | ₩35B | ₩40B | ₩47B | ₩20B | ₩6.8B | ₩3.2B | ₩4.7B | ₩4.7B |
| Total liabilities | ₩328B | ₩321B | ₩301B | ₩67B | ₩43B | ₩54B | ₩42B | ₩43B |
| Current liabilities | ₩224B | ₩242B | ₩226B | ₩64B | ₩40B | ₩52B | ₩41B | ₩42B |
| Borrowings | ₩198B | ₩192B | ₩182B | ₩44B | ₩20B | ₩28B | ₩20B | ₩20B |
| Total equity | ₩252B | ₩248B | ₩243B | ₩80B | ₩76B | ₩75B | ₩74B | ₩72B |
| Shareholders' equity | ₩94B | ₩90B | ₩85B | ₩78B | ₩75B | ₩74B | ₩73B | ₩71B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.4B | −₩2.6B | ₩2.3B | ₩1.8B | ₩5.7B | −₩49M | −₩1.9B | ₩7.9B |
| Free cash flow | ₩3.4B | −₩2.6B | ₩2.3B | ₩1.8B | ₩5.7B | −₩49M | −₩1.9B | ₩7.9B |
| Dividends paid | ₩4.4B | ₩0 | ₩0 | ₩0 | ₩0 | ₩1.8B | ₩0 | ₩0 |
Consolidated where available. Amounts in won.
Also known as: Samyoung M-Tek C0 / 삼영엠텍 / 054540 / KRX:054540
Source: KRX statistical information