Ask Warren

EXA E&C

054940 · KOSDAQ · ₩054940 · 엑사이엔씨

₩3,705▲ ₩55 (1.51%)End-of-day · Oct 27, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩50B₩56B₩52B₩47B₩38B₩40B₩67B₩52B
Cost of sales₩45B₩49B₩44B₩42B₩31B₩36B₩55B₩44B
Gross profit₩4.7B₩7.3B₩7.9B₩5.4B₩6.9B₩4.5B₩12B₩7.8B
Operating income₩673M₩1B₩2.3B−₩145M₩1.3B−₩1B₩5B₩1.5B
Net income−₩213M₩2.2B₩3.3B−₩131M−₩795M−₩1.2B₩5B₩565M
Net income to shareholders−₩212M₩2B₩3.1B−₩563M−₩558M−₩1.3B₩4.4B₩575M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩162B₩165B₩158B₩152B₩149B₩155B₩169B₩152B
Current assets₩106B₩113B₩104B₩101B₩97B₩95B₩109B₩97B
Cash and equivalents₩12B₩22B₩25B₩13B₩15B₩16B₩14B₩11B
Total liabilities₩77B₩79B₩74B₩72B₩69B₩73B₩86B₩74B
Current liabilities₩65B₩67B₩63B₩59B₩57B₩69B₩82B₩67B
Borrowings₩30B₩36B₩28B₩36B₩12B₩35B₩31B₩33B
Total equity₩85B₩85B₩84B₩80B₩80B₩82B₩84B₩78B
Shareholders' equity₩73B₩73B₩69B₩66B₩66B₩67B₩69B₩64B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩3.2B−₩13B₩15B−₩6.8B₩3.5B−₩4.2B₩8B−₩5.1B
Capital spending₩2.4B−₩761M−₩8.7B₩760M₩1.2B₩886M₩1B₩717M
Free cash flow−₩5.5B−₩14B₩6.3B−₩7.6B₩2.4B−₩5.1B₩7B−₩5.8B

Consolidated where available. Amounts in won.

Also known as: EXA E&C / 엑사이엔씨 / 054940 / KRX:054940

Source: KRX statistical information