Ask Warren

MemRAY BT

072770 · KOSDAQ · ₩072770 · 멤레이비티

₩612 ₩0 (0.00%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩25B₩10B₩32B₩19B₩23B₩16B₩84B₩17B
Cost of sales₩20B₩5.9B₩26B₩15B₩18B₩11B₩76B₩14B
Gross profit₩4.9B₩4.1B₩6.2B₩4.1B₩5.3B₩4.9B₩7.8B₩3.6B
Operating income−₩728M−₩1.6B₩107M−₩1.1B−₩657M−₩1.1B₩1.4B−₩2.2B
Net income−₩2B−₩1.8B−₩14B−₩2B−₩3B−₩1.5B−₩10B−₩2.2B
Net income to shareholders−₩2B−₩1.8B−₩14B−₩1.9B−₩3B−₩1.5B−₩10B−₩2.2B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩157B₩133B₩143B₩154B₩154B₩132B₩145B₩188B
Current assets₩72B₩45B₩65B₩79B₩76B₩72B₩84B₩128B
Cash and equivalents₩9.2B₩7.2B₩3.1B₩1.1B₩256M₩2.4B₩7B₩3.7B
Total liabilities₩109B₩84B₩95B₩97B₩96B₩73B₩86B₩119B
Current liabilities₩84B₩58B₩70B₩54B₩51B₩35B₩48B₩85B
Borrowings₩41B₩40B₩46B₩46B₩44B₩24B₩23B₩27B
Total equity₩48B₩50B₩48B₩57B₩57B₩59B₩59B₩69B
Shareholders' equity₩46B₩48B₩46B₩55B₩55B₩57B₩56B₩66B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩1.8B−₩5.2B−₩828M−₩2.4B₩2.7B−₩4.2B₩5.5B₩1.4B
Capital spending₩8.4M₩11M₩727M—————
Free cash flow−₩1.8B−₩5.2B−₩1.6B−₩2.4B₩2.7B−₩4.2B₩5.5B₩1.4B

Consolidated where available. Amounts in won.

Also known as: MemRAY BT / 멤레이비티 / 072770 / KRX:072770

Source: KRX statistical information