Ask Warren

Kodi

080530 · KOSDAQ · ₩080530 · 코디

₩2,225▲ ₩20 (0.91%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩24B₩20B₩15B₩17B₩22B₩23B₩17B₩20B
Cost of sales₩20B₩17B₩13B₩14B₩18B₩19B₩15B₩18B
Gross profit₩3.4B₩3.3B₩1.4B₩2.4B₩4.1B₩4.1B₩2.3B₩2.3B
Operating income₩1B₩1.1B−₩571M₩280M₩2B₩2B₩173M₩210M
Net income₩908M₩1B₩5B−₩1.1B−₩185M₩1.6B₩1.6B−₩3.5B
Net income to shareholders₩908M₩1B₩5B−₩1.1B−₩185M₩1.6B−₩670M−₩957M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩87B₩84B₩83B₩80B₩80B₩82B₩75B₩81B
Current assets₩58B₩54B₩52B₩50B₩50B₩50B₩44B₩48B
Cash and equivalents₩1.9B₩883M₩924M₩3.6B₩2.3B₩757M₩1.3B₩12B
Total liabilities₩26B₩25B₩24B₩23B₩24B₩37B₩35B₩41B
Current liabilities₩17B₩18B₩22B₩18B₩21B₩32B₩17B₩22B
Borrowings₩14B₩14B₩14B₩14B₩14B₩24B₩26B₩26B
Total equity₩62B₩60B₩59B₩57B₩56B₩44B₩40B₩40B
Shareholders' equity₩62B₩60B₩59B₩57B₩56B₩44B₩40B₩40B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩1.3B−₩1.7B₩9.3B₩1.9B−₩331M₩2B₩5.6B−₩1.3B
Capital spending₩30M₩56M₩216M₩37M₩48M₩73M₩68M−₩124M
Free cash flow₩1.3B−₩1.8B₩9B₩1.8B−₩379M₩1.9B₩5.5B−₩1.4B

Consolidated where available. Amounts in won.

Also known as: Kodi / 코디 / 080530 / KRX:080530

Source: KRX statistical information