Ask Warren

Misto Holdings

081660 · KOSPI · ₩081660 · 미스토홀딩스

₩37,450▲ ₩600 (1.63%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩1.4T₩1.3T₩915B₩1.1T₩1.2T₩1.2T₩861B₩1T
Cost of sales₩582B₩607B₩439B₩505B₩552B₩591B₩430B₩482B
Gross profit₩849B₩682B₩476B₩584B₩676B₩646B₩432B₩567B
Operating income₩295B₩194B−₩1.6B₩132B₩182B₩163B−₩36B₩93B
Net income₩221B₩146B−₩44B₩102B₩139B₩151B−₩69B₩53B
Net income to shareholders₩129B₩89B−₩6.6B₩63B₩86B₩82B−₩57B₩13B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩6.3T₩6.3T₩5.5T₩5.5T₩5.3T₩5.8T₩5.5T₩5.3T
Current assets₩2.7T₩2.8T₩2.3T₩2.5T₩2.4T₩2.6T₩2.5T₩2.5T
Cash and equivalents₩497B₩644B₩626B₩697B₩491B₩570B₩683B₩781B
Total liabilities₩3.3T₩3.6T₩2.9T₩2.8T₩2.8T₩3.1T₩2.8T₩2.5T
Current liabilities₩1.3T₩1.4T₩1.1T₩1.1T₩1.1T₩1.2T₩1.2T₩1.2T
Borrowings₩1.9T₩2.2T₩1.7T₩1.6T₩1.6T₩1.7T₩1.5T₩1.4T
Total equity₩3T₩2.7T₩2.6T₩2.7T₩2.6T₩2.7T₩2.7T₩2.7T
Shareholders' equity₩2.2T₩2T₩1.9T₩2T₩1.9T₩2T₩2T₩2T

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩393B−₩161B₩80B₩388B₩255B−₩156B−₩2.2B₩299B
Capital spending₩38B₩230B₩90B₩93B₩31B₩26B₩57B₩38B
Free cash flow₩355B−₩390B−₩10B₩295B₩224B−₩181B−₩59B₩261B
Dividends paid₩0₩55B₩50B₩0₩0₩49B₩20B₩0

Consolidated where available. Amounts in won.

Also known as: Misto Holdings / 미스토홀딩스 / 081660 / KRX:081660

Source: KRX statistical information