Ask Warren

The E&M

089230 · KOSDAQ · ₩089230 · THE E&M

₩2,430▲ ₩30 (1.25%)End-of-day · Oct 27, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

20252024202320222021
Revenue₩12B₩22B₩32B₩47B₩56B
Cost of sales₩11B₩20B₩27B₩34B₩32B
Gross profit₩978M₩1.8B₩4.3B₩12B₩24B
Operating income−₩8.6B−₩7.5B−₩7.7B−₩2.3B₩3.5B
Net income−₩20B−₩13B−₩34B−₩23B−₩12B
Net income to shareholders−₩20B−₩13B−₩34B−₩23B−₩11B

Balance sheet

20252024202320222021
Total assets₩118B₩78B₩85B₩104B₩144B
Current assets₩30B₩18B₩17B₩23B₩53B
Cash and equivalents₩4.5B₩1.8B₩1.7B₩2.6B₩9B
Total liabilities₩63B₩48B₩55B₩42B₩60B
Current liabilities₩61B₩47B₩55B₩21B₩39B
Borrowings₩48B₩38B₩42B₩31B₩32B
Total equity₩55B₩30B₩29B₩62B₩85B
Shareholders' equity₩22B₩30B₩29B₩62B₩86B

Cash flow

20252024202320222021
Cash from operations−₩8.9B−₩4.9B−₩1.6B₩5.4B₩12B
Capital spending−₩564M₩634M₩406M₩1.1B₩34B
Free cash flow−₩9.4B−₩5.6B−₩2B₩4.3B−₩22B

Consolidated where available. Amounts in won.

Also known as: The E&M / THE E&M / 089230 / KRX:089230

Source: KRX statistical information