Ask Warren

The E&M

089230 · KOSDAQ · ₩089230 · THE E&M

₩2,310▼ ₩120 (4.94%)End-of-day · Oct 28, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩7.3B₩6.2B−₩1B₩4.3B₩4.6B₩4.5B₩5.1B₩5B
Cost of sales₩6.2B₩5.2B−₩1.3B₩4.1B₩4.2B₩4.4B₩4.9B₩4.7B
Gross profit₩1.1B₩979M₩237M₩167M₩400M₩174M₩201M₩278M
Operating income−₩4.1B−₩2.1B−₩2.9B−₩2.1B−₩1.8B−₩1.7B−₩1.9B−₩2B
Net income₩19B−₩18B−₩16B−₩102M−₩67M−₩3.8B−₩2.5B−₩2.7B
Net income to shareholders₩2.2B−₩17B−₩8.4B−₩3.9B−₩3.8B−₩3.7B−₩2.5B−₩2.7B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩129B₩114B₩118B₩77B₩76B₩73B₩78B₩73B
Current assets₩48B₩28B₩30B₩17B₩18B₩16B₩18B₩18B
Cash and equivalents₩12B₩5.5B₩4.5B₩2.2B₩2.2B₩506M₩1.8B₩1.7B
Total liabilities₩69B₩60B₩63B₩54B₩51B₩45B₩48B₩49B
Current liabilities₩67B₩58B₩61B₩54B₩50B₩44B₩47B₩48B
Borrowings₩42B₩43B₩48B₩40B₩39B₩37B₩38B₩40B
Total equity₩60B₩54B₩55B₩22B₩25B₩29B₩30B₩24B
Shareholders' equity₩29B₩22B₩22B₩22B₩25B₩29B₩30B₩24B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩6.9B−₩1.8B−₩2.1B−₩2.4B−₩2.1B−₩2.3B₩316M−₩2.2B
Capital spending——₩0———₩0₩634M
Free cash flow−₩6.9B−₩1.8B−₩2.1B−₩2.4B−₩2.1B−₩2.3B₩316M−₩2.8B

Consolidated where available. Amounts in won.

Also known as: The E&M / THE E&M / 089230 / KRX:089230

Source: KRX statistical information