Ask Warren

VM

089970 · KOSDAQ · ₩089970 · 브이엠

₩43,200▲ ₩4,400 (11.34%)End-of-day · Oct 27, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩72B₩89B₩51B₩36B₩39B₩18B₩33B₩9.3B
Cost of sales₩42B₩50B₩32B₩22B₩26B₩10B₩21B₩6B
Gross profit₩31B₩39B₩18B₩15B₩13B₩7.7B₩12B₩3.3B
Operating income₩20B₩30B₩9.3B₩9B₩4.4B₩1.9B−₩1.5B−₩2.2B
Net income₩18B₩26B₩11B₩11B₩2.1B₩1.6B₩1.6B−₩2.9B
Net income to shareholders₩18B₩26B₩11B₩11B₩2.1B₩1.6B₩1.6B−₩2.9B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩311B₩286B₩249B₩213B₩180B₩167B₩166B₩157B
Current assets₩286B₩262B₩224B₩194B₩163B₩150B₩150B₩142B
Cash and equivalents₩190B₩148B₩131B₩125B₩100B₩84B₩92B₩76B
Total liabilities₩54B₩82B₩72B₩51B₩48B₩40B₩41B₩36B
Current liabilities₩49B₩79B₩68B₩48B₩46B₩38B₩39B₩34B
Borrowings₩4.9B₩2.4B₩4B₩2.5B₩1.9B₩2B₩1.7B₩1.9B
Total equity₩257B₩204B₩177B₩161B₩132B₩126B₩124B₩121B
Shareholders' equity₩257B₩204B₩177B₩161B₩132B₩126B₩124B₩121B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩36B₩14B−₩895M₩9B₩16B−₩5.4B₩12B₩4.8B
Capital spending₩106M₩182M₩3.9B₩2.1B₩157M₩2.1B₩1.1B₩2.1B
Free cash flow₩36B₩14B−₩4.8B₩6.9B₩16B−₩7.5B₩11B₩2.7B

Consolidated where available. Amounts in won.

Also known as: VM / 브이엠 / 089970 / KRX:089970

Source: KRX statistical information