Ask Warren

Makus

093520 · KOSDAQ · ₩093520 · 매커스

₩25,800▼ ₩1,550 (5.67%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩67B₩55B₩46B₩49B₩66B₩66B₩77B₩42B
Cost of sales₩50B₩42B₩36B₩42B₩51B₩51B₩63B₩33B
Gross profit₩17B₩13B₩10B₩7.3B₩15B₩15B₩14B₩9B
Operating income₩13B₩9.1B₩6.2B₩3.9B₩9.3B₩9.7B₩10B₩5.6B
Net income₩6.9B₩7.3B₩20B−₩4.8B₩44M₩7.6B₩17B−₩557M
Net income to shareholders₩14B₩7.3B₩4.8B₩2.9B₩7.7B₩7.6B₩7.8B₩3.6B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩304B₩250B₩235B₩260B₩373B₩250B₩409B₩516B
Current assets₩274B₩220B₩223B₩248B₩362B₩239B₩399B₩505B
Cash and equivalents₩58B₩53B₩95B₩119B₩119B₩80B₩47B₩50B
Total liabilities₩173B₩132B₩109B₩139B₩255B₩137B₩296B₩408B
Current liabilities₩163B₩122B₩108B₩138B₩254B₩136B₩295B₩407B
Borrowings₩20B₩24B₩19B₩24B₩27B₩29B₩27B₩26B
Total equity₩130B₩118B₩126B₩121B₩118B₩114B₩113B₩108B
Shareholders' equity₩130B₩117B₩126B₩121B₩118B₩113B₩113B₩108B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩13B−₩25B−₩16B₩2.5B₩47B₩37B−₩1.7B₩18B
Free cash flow₩13B−₩25B−₩16B₩2.5B₩47B₩37B−₩1.7B₩18B
Dividends paid₩0₩10B₩0₩0₩0₩1.9B₩0₩0

Consolidated where available. Amounts in won.

Also known as: Makus / 매커스 / 093520 / KRX:093520

Source: KRX statistical information