Seowonintech서원인텍
093920 · KOSDAQ · ₩093920 · 서원인텍
₩4,610▼ ₩40 (0.86%)End-of-day · Oct 29, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩44B | ₩37B | ₩38B | ₩51B | ₩51B | ₩55B | ₩48B | ₩64B |
| Cost of sales | ₩39B | ₩32B | ₩36B | ₩46B | ₩44B | ₩50B | ₩43B | ₩59B |
| Gross profit | ₩4.4B | ₩4.1B | ₩2.4B | ₩4.9B | ₩7B | ₩4.8B | ₩4.5B | ₩4.7B |
| Operating income | ₩1.2B | ₩1B | −₩2.8B | ₩1.4B | ₩3.7B | ₩1.2B | ₩2.3B | ₩1.4B |
| Net income | −₩646M | ₩3.2B | ₩2B | ₩3.2B | −₩1.8B | ₩2.2B | ₩16B | −₩3.6B |
| Net income to shareholders | ₩2.7B | ₩3.4B | −₩161M | ₩3.8B | ₩596M | ₩2.4B | ₩7.8B | ₩1.2B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩250B | ₩249B | ₩250B | ₩248B | ₩249B | ₩254B | ₩252B | ₩235B |
| Current assets | ₩190B | ₩190B | ₩190B | ₩187B | ₩188B | ₩192B | ₩190B | ₩196B |
| Cash and equivalents | ₩75B | ₩70B | ₩74B | ₩56B | ₩31B | ₩32B | ₩67B | ₩13B |
| Total liabilities | ₩33B | ₩35B | ₩33B | ₩30B | ₩34B | ₩39B | ₩33B | ₩28B |
| Current liabilities | ₩33B | ₩35B | ₩32B | ₩29B | ₩34B | ₩39B | ₩33B | ₩28B |
| Borrowings | ₩14B | ₩16B | ₩13B | ₩12B | ₩13B | ₩11B | ₩11B | ₩4.9B |
| Total equity | ₩217B | ₩214B | ₩217B | ₩218B | ₩214B | ₩215B | ₩219B | ₩207B |
| Shareholders' equity | ₩214B | ₩212B | ₩214B | ₩215B | ₩211B | ₩211B | ₩216B | ₩207B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩2.4B | −₩8.8B | ₩5.4B | ₩1.7B | ₩7.6B | −₩2.5B | ₩12B | ₩6.4B |
| Free cash flow | ₩2.4B | −₩8.8B | ₩5.4B | ₩1.7B | ₩7.6B | −₩2.5B | ₩12B | ₩6.4B |
| Dividends paid | −₩13B | ₩6.5B | −₩2.8M | ₩91M | ₩0 | ₩6.5B | ₩0 | ₩0 |
Consolidated where available. Amounts in won.
Also known as: Seowonintech / 서원인텍 / 093920 / KRX:093920
Source: KRX statistical information