Ask Warren

KEM Tech

106080 · KOSDAQ · ₩106080 · 케이이엠텍

₩1,650 ₩0 (0.00%)End-of-day · Oct 29, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩306M₩794M₩941M₩1.5B₩1.9B₩3.2B₩4.4B₩4.5B
Cost of sales₩288M₩728M₩1.2B₩1.5B₩2.1B₩2.8B₩4.1B₩4.2B
Gross profit₩19M₩65M−₩283M−₩6.8M−₩166M₩439M₩326M₩276M
Operating income−₩2.6B−₩3.2B−₩3.7B−₩2.1B−₩2.1B−₩1.3B−₩611M−₩1.5B
Net income₩1.6B−₩4.1B−₩12B₩2.9B−₩467M−₩3B−₩834M−₩4.1B
Net income to shareholders−₩2.4B−₩4.1B−₩8.2B₩2B−₩3.5B−₩3B₩421M−₩5.1B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩56B₩54B₩52B₩58B₩49B₩51B₩56B₩30B
Current assets₩5.4B₩6.2B₩7.2B₩17B₩18B₩25B₩32B₩18B
Cash and equivalents₩42M₩439M₩252M₩1.7B₩3B₩9.8B₩14B₩467M
Total liabilities₩33B₩28B₩22B₩24B₩21B₩19B₩21B₩22B
Current liabilities₩33B₩28B₩22B₩18B₩21B₩11B₩21B₩21B
Borrowings₩18B₩17B₩15B₩8.8B₩11B₩3.5B₩14B₩9.3B
Total equity₩23B₩27B₩30B₩34B₩28B₩32B₩35B₩8B
Shareholders' equity₩23B₩27B₩30B₩34B₩28B₩32B₩35B₩8B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩347M−₩2.2B₩2B−₩6.1B₩586M₩714M−₩982M₩674M
Capital spending₩23M₩147M₩2.4B₩198M₩3.8B₩943M₩14B₩645M
Free cash flow−₩370M−₩2.3B−₩355M−₩6.2B−₩3.2B−₩229M−₩15B₩29M

Consolidated where available. Amounts in won.

Also known as: KEM Tech / 케이이엠텍 / 106080 / KRX:106080

Source: KRX statistical information