Ask Warren

KX Innovation

122450 · KOSDAQ · ₩122450 · KX

₩2,080▼ ₩135 (6.09%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩112B₩72B₩92B₩90B₩100B₩63B₩96B₩113B
Cost of sales₩71B₩54B₩75B₩56B₩66B₩50B₩74B₩70B
Gross profit₩41B₩18B₩18B₩34B₩34B₩13B₩21B₩42B
Operating income₩25B₩3.8B₩854M₩20B₩18B−₩805M₩3B₩24B
Net income₩18B−₩1.1B₩7.3B₩1.8B₩21B−₩4.2B−₩1B₩77B
Net income to shareholders₩12B−₩3.6B−₩5.1B₩15B₩15B−₩4B−₩22B₩92B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩941B₩931B₩936B₩873B₩843B₩864B₩887B₩931B
Current assets₩351B₩330B₩323B₩285B₩255B₩281B₩296B₩337B
Cash and equivalents₩210B₩200B₩204B₩158B₩135B₩170B₩177B₩225B
Total liabilities₩434B₩442B₩450B₩392B₩390B₩425B₩444B₩475B
Current liabilities₩227B₩244B₩351B₩304B₩301B₩293B₩275B₩312B
Borrowings₩234B₩228B₩234B₩206B₩206B₩204B₩210B₩205B
Total equity₩507B₩489B₩486B₩481B₩454B₩439B₩443B₩456B
Shareholders' equity₩384B₩372B₩379B₩379B₩356B₩345B₩351B₩352B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩11B₩2.6B₩41B₩28B₩6.5B−₩2.9B₩48B₩23B
Capital spending₩1.5B₩1.1B₩1.9B₩1.5B₩2.4B₩1.8B₩2.4B₩2.8B
Free cash flow₩9B₩1.5B₩39B₩26B₩4.1B−₩4.7B₩46B₩21B
Dividends paid₩0₩0₩0₩0——₩2.3M₩0

Consolidated where available. Amounts in won.

Also known as: KX Innovation / KX / 122450 / KRX:122450

Source: KRX statistical information