Ask Warren

Opasnet

173130 · KOSDAQ · ₩173130 · 오파스넷

₩6,320▼ ₩80 (1.25%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩47B₩38B₩88B₩43B₩58B₩44B₩76B₩44B
Cost of sales₩40B₩31B₩73B₩34B₩47B₩39B₩62B₩37B
Gross profit₩7.7B₩7.1B₩15B₩8.6B₩11B₩5.6B₩14B₩7.3B
Operating income₩1.9B₩1.4B₩4.5B₩3.4B₩5.6B₩565M₩6.4B₩2.5B
Net income₩3.6B₩1.8B₩3.9B₩3B₩4.6B₩470M₩6.4B₩1.8B
Net income to shareholders₩3.6B₩1.8B₩4.6B₩3B₩4.6B₩478M₩6.4B₩1.7B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩144B₩138B₩149B₩133B₩133B₩126B₩138B₩114B
Current assets₩124B₩117B₩127B₩111B₩109B₩101B₩112B₩89B
Cash and equivalents₩30B₩44B₩49B₩37B₩36B₩39B₩34B₩15B
Total liabilities₩77B₩74B₩84B₩72B₩74B₩72B₩83B₩65B
Current liabilities₩56B₩55B₩65B₩56B₩58B₩56B₩67B₩53B
Borrowings₩12B₩16B₩6.6B₩21B₩20B₩20B₩17B₩27B
Total equity₩67B₩64B₩65B₩61B₩58B₩54B₩55B₩49B
Shareholders' equity₩67B₩63B₩65B₩61B₩58B₩53B₩54B₩48B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩2.2B−₩9.9B₩29B₩211M−₩624M₩2.6B₩29B−₩3.9B
Free cash flow−₩2.2B−₩9.9B₩29B₩211M−₩624M₩2.6B₩29B−₩3.9B
Dividends paid——₩0₩0——₩0₩0

Consolidated where available. Amounts in won.

Also known as: Opasnet / 오파스넷 / 173130 / KRX:173130

Source: KRX statistical information