Ask Warren

Vessel

177350 · KOSDAQ · ₩177350 · 베셀

₩801▼ ₩40 (4.76%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩5B₩3.9B₩4.2B₩3.5B₩4.7B₩4.1B₩4.2B₩6.7B
Cost of sales₩3.9B₩3B₩3.3B₩2.6B₩4B₩3.2B₩3.1B₩5.8B
Gross profit₩1.1B₩923M₩972M₩907M₩707M₩918M₩1.1B₩903M
Operating income−₩617M−₩136M−₩573M−₩121M−₩776M−₩1.1B−₩4.4B−₩1.2B
Net income−₩1.8B−₩1.2B₩17B−₩13B₩15B−₩1.4B−₩3.4B−₩2.2B
Net income to shareholders−₩1.8B−₩1.2B₩17B−₩13B₩15B−₩1.4B−₩3.4B−₩2.2B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩56B₩57B₩58B₩50B₩49B₩52B₩51B₩53B
Current assets₩24B₩20B₩19B₩25B₩23B₩11B₩10B₩12B
Cash and equivalents₩3.9B₩4.1B₩1.8B₩3.4B₩9B₩360M₩282M₩1.1B
Total liabilities₩18B₩17B₩17B₩12B₩11B₩32B₩30B₩30B
Current liabilities₩16B₩17B₩17B₩11B₩11B₩29B₩26B₩27B
Borrowings₩11B₩11B₩11B₩4.1B₩4.1B₩21B₩19B₩21B
Total equity₩38B₩40B₩41B₩38B₩37B₩20B₩22B₩23B
Shareholders' equity₩38B₩40B₩41B₩38B₩37B₩20B₩22B₩23B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩2.1B₩1.4B₩1.3B−₩183M−₩385M−₩2M−₩339M−₩752M
Free cash flow−₩2.1B₩1.4B₩1.3B−₩183M−₩385M−₩2M−₩339M−₩752M

Consolidated where available. Amounts in won.

Also known as: Vessel / 베셀 / 177350 / KRX:177350

Source: KRX statistical information