Ilwoul GML일월지엠엘
178780 · KOSDAQ · ₩178780 · 일월지엠엘
₩2,070▼ ₩30 (1.43%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩483M | ₩1.7B | ₩27B | ₩3.3B | −₩794M | ₩4.5B | ₩31B | ₩7.3B |
| Cost of sales | ₩312M | ₩973M | ₩12B | ₩1.8B | −₩810M | ₩3.3B | ₩20B | ₩4.9B |
| Gross profit | ₩171M | ₩680M | ₩15B | ₩1.4B | ₩16M | ₩1.2B | ₩11B | ₩2.3B |
| Operating income | −₩1.2B | −₩309M | ₩3.4B | −₩47M | −₩1.1B | −₩163M | ₩4.2B | ₩1.1B |
| Net income | −₩934M | ₩32M | ₩5.1B | −₩18M | ₩125M | ₩32M | ₩5.9B | ₩1.3B |
| Net income to shareholders | −₩903M | ₩32M | ₩5B | ₩138M | ₩157M | ₩32M | ₩5.7B | ₩1.6B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩42B | ₩47B | ₩48B | ₩45B | ₩42B | ₩44B | ₩46B | ₩41B |
| Current assets | ₩31B | ₩36B | ₩38B | ₩34B | ₩32B | ₩32B | ₩35B | ₩31B |
| Cash and equivalents | ₩4.4B | ₩11B | ₩3.9B | ₩3B | ₩7.4B | ₩3.9B | ₩10B | ₩11B |
| Total liabilities | ₩5.2B | ₩8.8B | ₩6.4B | ₩10B | ₩8.2B | ₩10B | ₩13B | ₩24B |
| Current liabilities | ₩5B | ₩8.6B | ₩6.1B | ₩9.9B | ₩7.9B | ₩10B | ₩13B | ₩24B |
| Borrowings | ₩0 | ₩4.8B | ₩0 | ₩1.8B | ₩1.7B | ₩2.5B | ₩2.4B | ₩7.6B |
| Total equity | ₩37B | ₩38B | ₩42B | ₩34B | ₩34B | ₩33B | ₩33B | ₩17B |
| Shareholders' equity | ₩37B | ₩38B | ₩42B | ₩34B | ₩34B | ₩33B | ₩33B | ₩17B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩874M | −₩569M | ₩12B | −₩4.4B | −₩5.9B | ₩1.7B | ₩8B | ₩1.2B |
| Capital spending | ₩0 | ₩0 | −₩6.5M | ₩12M | ₩905M | ₩846M | ₩29M | ₩29M |
| Free cash flow | −₩874M | −₩569M | ₩12B | −₩4.4B | −₩6.8B | ₩892M | ₩8B | ₩1.1B |
| Dividends paid | ₩9.3B | −₩4.7B | — | — | — | — | — | — |
Consolidated where available. Amounts in won.
Also known as: Ilwoul GML / 일월지엠엘 / 178780 / KRX:178780
Source: KRX statistical information