Ask Warren

Dx & Vx

180400 · KOSDAQ · ₩180400 · DXVX

₩1,820▼ ₩68 (3.60%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩6.4B₩6.7B₩7.6B₩5.6B₩8.7B₩7.5B₩5.4B₩7.3B
Cost of sales₩5.6B₩6B₩8.1B₩4.8B₩7.3B₩5.9B₩6.5B₩6.4B
Gross profit₩777M₩644M−₩541M₩797M₩1.4B₩1.7B−₩1.1B₩928M
Operating income−₩6B−₩5.3B−₩2.9B−₩6.8B−₩7.9B−₩6.7B−₩9.8B−₩6.4B
Net income−₩5.1B−₩6.5B−₩5.6B−₩8.9B−₩7.7B−₩7.5B−₩31B−₩9.7B
Net income to shareholders−₩4.8B−₩6.5B−₩5.1B−₩8.8B−₩7.7B−₩7.4B−₩27B−₩9.4B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩107B₩115B₩155B₩55B₩68B₩71B₩72B₩107B
Current assets₩62B₩77B₩115B₩18B₩21B₩29B₩29B₩38B
Cash and equivalents₩28B₩62B₩103B₩6.9B₩4.3B₩9.7B₩9.6B₩20B
Total liabilities₩24B₩25B₩59B₩58B₩62B₩63B₩56B₩58B
Current liabilities₩15B₩15B₩22B₩21B₩28B₩26B₩19B₩19B
Borrowings₩14B₩15B₩48B₩47B₩50B₩51B₩42B₩40B
Total equity₩84B₩91B₩96B−₩3.2B₩5.4B₩8B₩16B₩49B
Shareholders' equity₩82B₩89B₩94B−₩5.5B₩3.1B₩5.7B₩14B₩42B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩5.1B−₩10B−₩3.6B−₩1.9B−₩5.4B−₩7.9B−₩8.8B−₩8.5B
Capital spending₩366M₩562M₩142M₩402M−₩84M₩537M₩274M₩126M
Free cash flow−₩5.5B−₩11B−₩3.7B−₩2.3B−₩5.5B−₩8.5B−₩9.1B−₩8.7B

Consolidated where available. Amounts in won.

Also known as: Dx & Vx / DXVX / 180400 / KRX:180400

Source: KRX statistical information