Ask Warren

Exem

205100 · KOSDAQ · ₩205100 · 엑셈

₩1,380 ₩0 (0.00%)End-of-day · Oct 29, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩13B₩11B₩10B₩14B₩13B₩12B₩26B₩12B
Cost of sales₩5.3B₩8.5B₩4.4B₩7.8B₩6.8B₩7.9B₩9.8B₩6.2B
Gross profit₩7.4B₩2.7B₩5.6B₩5.8B₩5.7B₩3.8B₩17B₩6.2B
Operating income₩2.6B−₩2.2B₩5.7B₩520M−₩96M−₩2.5B₩11B₩505M
Net income₩12B₩3.3B₩7.1B₩1.6B₩2.4B−₩2.4B₩10B−₩253M
Net income to shareholders₩15B₩3.2B₩8.3B₩1.1B−₩393M−₩2.3B₩10B₩192M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩149B₩135B₩159B₩139B₩139B₩138B₩147B₩131B
Current assets₩81B₩70B₩96B₩62B₩64B₩64B₩73B₩57B
Cash and equivalents₩13B₩23B₩43B₩25B₩23B₩18B₩27B₩20B
Total liabilities₩14B₩13B₩18B₩9.3B₩11B₩10B₩16B₩9.9B
Current liabilities₩13B₩12B₩17B₩7.7B₩9.1B₩8.3B₩14B₩8.5B
Borrowings₩2.1B₩4.4B₩1.7B₩1.7B₩1.6B₩1.5B₩2.5B₩1.5B
Total equity₩135B₩122B₩141B₩130B₩128B₩128B₩132B₩121B
Shareholders' equity₩134B₩122B₩123B₩114B₩113B₩113B₩116B₩106B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩5.9B−₩2.6B₩10B₩1.8B₩1.2B−₩2.6B₩15B₩2.3B
Capital spending₩1.9B₩388M₩284M₩112M₩163M₩57M₩40M₩27M
Free cash flow₩4B−₩3B₩10B₩1.7B₩1.1B−₩2.7B₩15B₩2.3B
Dividends paid₩0₩3B————₩0₩0

Consolidated where available. Amounts in won.

Also known as: Exem / 엑셈 / 205100 / KRX:205100

Source: KRX statistical information