Exem엑셈
205100 · KOSDAQ · ₩205100 · 엑셈
₩1,380 ₩0 (0.00%)End-of-day · Oct 27, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩48B | ₩61B | ₩54B | ₩55B | ₩47B |
| Cost of sales | ₩27B | ₩29B | ₩27B | ₩25B | ₩19B |
| Gross profit | ₩21B | ₩32B | ₩27B | ₩31B | ₩28B |
| Operating income | ₩3.7B | ₩8.8B | ₩4.9B | ₩13B | ₩12B |
| Net income | ₩8.7B | ₩11B | ₩10B | ₩9.6B | ₩11B |
| Net income to shareholders | ₩6.6B | ₩9.1B | ₩10B | ₩8.6B | ₩11B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩159B | ₩147B | ₩133B | ₩119B | ₩112B |
| Current assets | ₩96B | ₩73B | ₩58B | ₩45B | ₩64B |
| Cash and equivalents | ₩43B | ₩27B | ₩20B | ₩25B | ₩37B |
| Total liabilities | ₩18B | ₩16B | ₩14B | ₩18B | ₩21B |
| Current liabilities | ₩17B | ₩14B | ₩12B | ₩16B | ₩19B |
| Borrowings | ₩1.7B | ₩2.5B | ₩2.9B | ₩6B | ₩5.7B |
| Total equity | ₩141B | ₩132B | ₩119B | ₩101B | ₩92B |
| Shareholders' equity | ₩123B | ₩116B | ₩104B | ₩94B | ₩85B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩11B | ₩18B | ₩8B | ₩8.9B | ₩17B |
| Capital spending | ₩617M | ₩152M | ₩6.2B | ₩31B | ₩9B |
| Free cash flow | ₩10B | ₩18B | ₩1.7B | −₩22B | ₩8.1B |
| Dividends paid | ₩37M | ₩15M | ₩366M | — | — |
Consolidated where available. Amounts in won.
Also known as: Exem / 엑셈 / 205100 / KRX:205100
Source: KRX statistical information