Pangen Biotech팬젠
222110 · KOSDAQ · ₩222110 · 팬젠
₩4,285▼ ₩325 (7.05%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4B | ₩3.7B | ₩2.5B | ₩4B | ₩3.5B | ₩3.4B | ₩4.3B | ₩4.6B |
| Cost of sales | ₩2.8B | ₩2.1B | ₩2.2B | ₩3.1B | ₩1.9B | ₩1.7B | ₩3.5B | ₩2.3B |
| Gross profit | ₩1.1B | ₩1.7B | ₩283M | ₩938M | ₩1.6B | ₩1.7B | ₩860M | ₩2.3B |
| Operating income | −₩220M | ₩482M | −₩404M | ₩377M | ₩833M | ₩701M | −₩277M | ₩1.3B |
| Net income | −₩48M | ₩751M | −₩102M | ₩532M | ₩885M | ₩736M | −₩512M | ₩1.2B |
| Net income to shareholders | −₩48M | ₩751M | −₩102M | ₩532M | ₩885M | ₩736M | −₩512M | ₩1.2B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩33B | ₩33B | ₩33B | ₩33B | ₩37B | ₩31B | ₩31B | ₩25B |
| Current assets | ₩24B | ₩24B | ₩23B | ₩23B | ₩28B | ₩21B | ₩21B | ₩15B |
| Cash and equivalents | ₩3B | ₩3.7B | ₩3.8B | ₩3.2B | ₩9B | ₩2.1B | ₩1.4B | ₩2.1B |
| Total liabilities | ₩2.5B | ₩2.8B | ₩2.8B | ₩2.7B | ₩7.4B | ₩5.3B | ₩5.6B | ₩7.4B |
| Current liabilities | ₩2.5B | ₩2.7B | ₩2.7B | ₩2.7B | ₩4.5B | ₩2.4B | ₩2.9B | ₩4.6B |
| Borrowings | ₩0 | ₩1B | ₩962M | ₩923M | ₩886M | ₩850M | ₩816M | ₩2.3B |
| Total equity | ₩31B | ₩31B | ₩30B | ₩30B | ₩29B | ₩26B | ₩25B | ₩18B |
| Shareholders' equity | ₩31B | ₩31B | ₩30B | ₩30B | ₩29B | ₩26B | ₩25B | ₩18B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩933M | −₩719M | ₩887M | −₩3.7B | ₩3.2B | −₩254M | ₩1B | ₩779M |
| Capital spending | ₩527M | ₩26M | ₩129M | ₩196M | ₩46M | ₩191M | ₩310M | ₩9.3M |
| Free cash flow | ₩406M | −₩745M | ₩758M | −₩3.9B | ₩3.2B | −₩445M | ₩693M | ₩770M |
Consolidated where available. Amounts in won.
Also known as: Pangen Biotech / 팬젠 / 222110 / KRX:222110
Source: KRX statistical information