Ask Warren

Vaiv

301300 · KOSDAQ · ₩301300 · 바이브컴퍼니

₩1,460 ₩0 (0.00%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩2.7B₩3.1B₩5.5B₩4.2B₩2.6B₩2.4B₩7B₩4.9B
Cost of sales₩1.4B₩1.6B₩2.1B₩2.1B₩1.3B₩1.3B₩3.9B₩3.2B
Gross profit₩1.3B₩1.5B₩3.4B₩2.1B₩1.3B₩1.2B₩3.1B₩1.7B
Operating income−₩839M−₩675M₩720M−₩452M−₩1.4B−₩2.2B₩636M−₩1.6B
Net income−₩1.3B−₩3B−₩15B−₩1.5B₩2.7B−₩4B₩2.1B−₩3.4B
Net income to shareholders−₩1.3B−₩3B−₩15B−₩1.5B₩2.7B−₩4B₩2.1B−₩3.4B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩58B₩61B₩64B₩83B₩86B₩81B₩87B₩106B
Current assets₩8.2B₩8.1B₩11B₩12B₩14B₩12B₩15B₩34B
Cash and equivalents₩4.5B₩6.2B₩8.3B₩9.6B₩11B₩8.6B₩12B₩5.3B
Total liabilities₩19B₩21B₩22B₩24B₩26B₩24B₩28B₩50B
Current liabilities₩9.7B₩21B₩22B₩14B₩15B₩13B₩16B₩29B
Borrowings₩15B₩15B₩17B₩18B₩18B₩19B₩20B₩34B
Total equity₩39B₩40B₩43B₩59B₩60B₩57B₩59B₩56B
Shareholders' equity₩39B₩40B₩43B₩59B₩60B₩57B₩59B₩56B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩750M₩1.2B₩604M−₩2.1B₩2.6B−₩2.7B−₩3.9B−₩1.8B
Capital spending₩24M₩27M₩8.4M₩61M₩27M₩0₩551M₩0
Free cash flow−₩774M₩1.2B₩596M−₩2.1B₩2.5B−₩2.7B−₩4.4B−₩1.8B

Consolidated where available. Amounts in won.

Also known as: Vaiv / 바이브컴퍼니 / 301300 / KRX:301300

Source: KRX statistical information