Daemo Engineering대모
317850 · KOSDAQ · ₩317850 · 대모
₩5,890▼ ₩170 (2.81%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩12B | ₩12B | ₩9.7B | ₩8.8B | ₩13B | ₩8.9B | ₩9.2B | ₩11B |
| Cost of sales | ₩8.1B | ₩7.9B | ₩7.3B | ₩6.8B | ₩8.7B | ₩6.4B | ₩6.8B | ₩8B |
| Gross profit | ₩3.5B | ₩3.8B | ₩2.4B | ₩2B | ₩4.6B | ₩2.5B | ₩2.4B | ₩2.7B |
| Operating income | ₩974M | ₩1B | −₩489M | −₩118M | ₩2B | ₩471M | −₩211M | ₩162M |
| Net income | ₩1B | ₩1.1B | −₩89M | ₩225M | ₩1.2B | ₩564M | ₩289M | −₩325M |
| Net income to shareholders | ₩1B | ₩1.1B | −₩89M | ₩225M | ₩1.2B | ₩564M | ₩289M | −₩325M |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩68B | ₩68B | ₩65B | ₩65B | ₩63B | ₩62B | ₩62B | ₩63B |
| Current assets | ₩30B | ₩30B | ₩26B | ₩28B | ₩28B | ₩28B | ₩27B | ₩29B |
| Cash and equivalents | ₩4.3B | ₩2B | ₩4.2B | ₩3.7B | ₩2.8B | ₩2.8B | ₩3.1B | ₩4B |
| Total liabilities | ₩18B | ₩19B | ₩17B | ₩17B | ₩15B | ₩16B | ₩15B | ₩17B |
| Current liabilities | ₩16B | ₩17B | ₩14B | ₩14B | ₩11B | ₩12B | ₩11B | ₩13B |
| Borrowings | ₩11B | ₩11B | ₩12B | ₩12B | ₩8.4B | ₩8.7B | ₩9.1B | ₩9.4B |
| Total equity | ₩50B | ₩49B | ₩48B | ₩48B | ₩48B | ₩47B | ₩46B | ₩46B |
| Shareholders' equity | ₩50B | ₩49B | ₩48B | ₩48B | ₩48B | ₩47B | ₩46B | ₩46B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.4B | −₩1.9B | ₩1.4B | ₩1.8B | ₩30M | −₩716M | −₩384M | ₩1.6B |
| Capital spending | −₩32M | −₩177M | −₩4.9B | −₩9.7M | −₩394M | −₩230M | −₩7.4M | −₩41M |
| Free cash flow | ₩3.4B | −₩2.1B | −₩3.5B | ₩1.8B | −₩364M | −₩947M | −₩392M | ₩1.6B |
| Dividends paid | ₩0 | −₩499M | ₩0 | ₩0 | ₩0 | −₩333M | ₩0 | ₩0 |
Consolidated where available. Amounts in won.
Also known as: Daemo Engineering / 대모 / 317850 / KRX:317850
Source: KRX statistical information