Ask Warren

Nexa Dynamics

351320 · KOSDAQ · ₩351320 · 넥사다이내믹스

₩5,200▼ ₩40 (0.76%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩865M₩584M₩1.8B₩1.2B₩978M₩9.1B₩2B₩622M
Cost of sales₩1.9B₩613M₩3B₩2.5B₩2.2B₩9.7B₩3.4B₩1.5B
Gross profit−₩1B−₩30M−₩1.2B−₩1.3B−₩1.2B−₩599M−₩1.5B−₩877M
Operating income−₩2.6B−₩1.8B−₩1.9B−₩2.8B−₩2.9B−₩1.9B−₩2.7B−₩1.7B
Net income−₩636M−₩2.4B−₩11B−₩5.2M−₩494M−₩3B−₩7.2B−₩283M
Net income to shareholders−₩2.9B−₩2.3B−₩2.9B−₩3.2B−₩3.2B−₩2.7B−₩3.1B−₩1.9B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩84B₩59B₩58B₩56B₩52B₩46B₩53B₩40B
Current assets₩26B₩17B₩16B₩11B₩16B₩15B₩22B₩16B
Cash and equivalents₩2.2B₩1.7B₩4.3B₩1.9B₩6.7B₩1.4B₩10B₩3.4B
Total liabilities₩65B₩39B₩37B₩36B₩38B₩29B₩33B₩23B
Current liabilities₩50B₩23B₩21B₩26B₩28B₩20B₩24B₩15B
Borrowings₩32B₩18B₩18B₩22B₩24B₩17B₩19B₩14B
Total equity₩19B₩20B₩21B₩20B₩14B₩17B₩20B₩17B
Shareholders' equity₩19B₩19B₩21B₩18B₩12B₩15B₩18B₩15B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩275M−₩3.8B₩680M−₩913M−₩3.8B−₩4.1B₩2.1B₩641M
Capital spending₩4.7M₩47M₩94M₩162M₩192M₩4.2M₩262M₩31M
Free cash flow₩270M−₩3.9B₩586M−₩1.1B−₩4B−₩4.1B₩1.9B₩610M
Dividends paid——————₩0₩0

Consolidated where available. Amounts in won.

Also known as: Nexa Dynamics / 넥사다이내믹스 / 351320 / KRX:351320

Source: KRX statistical information