CyberOne싸이버원
356890 · KOSDAQ · ₩356890 · 싸이버원
₩2,225▲ ₩65 (3.01%)End-of-day · Oct 27, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩9.7B | ₩7.3B | ₩9.4B | ₩8.8B | ₩8.3B | ₩7.2B | ₩22B | ₩11B |
| Cost of sales | ₩6.7B | ₩5.2B | ₩6.1B | ₩6.1B | ₩5.9B | ₩5.5B | ₩10B | ₩6.2B |
| Gross profit | ₩3B | ₩2.1B | ₩3.3B | ₩2.7B | ₩2.4B | ₩1.8B | ₩12B | ₩4.6B |
| Operating income | ₩761M | −₩201M | ₩578M | ₩236M | ₩145M | −₩545M | ₩8.5B | ₩2.3B |
| Net income | ₩1.1B | ₩55M | −₩1.8B | ₩420M | ₩336M | −₩217M | ₩9.1B | ₩2.4B |
| Net income to shareholders | ₩1.1B | ₩182M | −₩2.1B | ₩511M | ₩475M | −₩120M | ₩7.1B | ₩1.9B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩55B | ₩52B | ₩52B | ₩55B | ₩54B | ₩55B | ₩56B | ₩49B |
| Current assets | ₩38B | ₩36B | ₩36B | ₩36B | ₩35B | ₩35B | ₩37B | ₩30B |
| Cash and equivalents | ₩17B | ₩26B | ₩18B | ₩13B | ₩22B | ₩22B | ₩23B | ₩15B |
| Total liabilities | ₩6.9B | ₩5.2B | ₩4.9B | ₩5.9B | ₩5.6B | ₩6.5B | ₩7.3B | ₩8.6B |
| Current liabilities | ₩6.8B | ₩5.1B | ₩4.8B | ₩5.8B | ₩5.5B | ₩6.4B | ₩7.2B | ₩8.4B |
| Borrowings | ₩120M | ₩147M | — | ₩226M | ₩94M | ₩144M | ₩118M | ₩166M |
| Total equity | ₩48B | ₩47B | ₩48B | ₩49B | ₩49B | ₩49B | ₩49B | ₩40B |
| Shareholders' equity | ₩41B | ₩40B | ₩40B | ₩42B | ₩41B | ₩41B | ₩41B | ₩34B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩730M | −₩582M | ₩3.5B | −₩1.1B | −₩653M | −₩3.4B | ₩15B | −₩59M |
| Capital spending | ₩350M | ₩125M | ₩211M | ₩121M | ₩176M | ₩109M | ₩640M | ₩292M |
| Free cash flow | −₩1.1B | −₩708M | ₩3.3B | −₩1.2B | −₩829M | −₩3.6B | ₩15B | −₩350M |
| Dividends paid | — | — | ₩0 | ₩0 | — | — | ₩0 | ₩0 |
Consolidated where available. Amounts in won.
Also known as: CyberOne / 싸이버원 / 356890 / KRX:356890
Source: KRX statistical information