Ask Warren

BI Matrix

413640 · KOSDAQ · ₩413640 · 비아이매트릭스

₩5,520▲ ₩180 (3.37%)End-of-day · Oct 28, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩7.6B₩8.5B₩9.1B₩7.3B₩8.1B₩7B₩9.3B₩9B
Cost of sales₩3.8B₩3.9B₩3.5B₩3.5B₩2.6B₩3.3B₩3.2B₩3B
Gross profit₩3.8B₩4.6B₩5.6B₩3.8B₩5.5B₩3.7B₩6B₩6B
Operating income−₩727M−₩236M₩1.3B−₩965M₩1.2B−₩688M₩1.2B₩1.3B
Net income−₩595M−₩58M———−₩449M——
Net income to shareholders−₩595M−₩58M———−₩449M——

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩48B₩47B₩48B₩49B₩48B₩46B₩49B₩43B
Current assets₩38B₩36B₩39B₩40B₩39B₩37B₩40B₩37B
Cash and equivalents₩4.7B₩3.4B₩4.5B₩3.5B₩3B₩3.1B₩5.6B₩2.6B
Total liabilities₩17B₩15B₩16B₩19B₩17B₩16B₩18B₩14B
Current liabilities₩12B₩9.6B₩11B₩7.9B₩6.2B₩5.8B₩7.6B₩5.8B
Borrowings₩1.7B₩1.7B₩1.7B₩2.6B₩2.2B₩2.1B₩3.3B₩2.1B
Total equity₩32B₩32B₩32B₩30B₩31B₩30B₩31B₩29B
Shareholders' equity₩32B₩32B₩32B₩30B₩31B₩30B₩31B₩29B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩1B−₩937M−₩6.1B₩1.3B₩24M−₩201M₩3B₩1.5B
Capital spending₩159M−₩42M₩588M−₩44M−₩9M−₩45M−₩12M−₩16M
Free cash flow₩858M−₩980M−₩6.7B₩1.3B₩15M−₩246M₩3B₩1.4B

Consolidated where available. Amounts in won.

Also known as: BI Matrix / 비아이매트릭스 / 413640 / KRX:413640

Source: KRX statistical information