Raontech라온텍
418420 · KOSDAQ · ₩418420 · 라온텍
₩3,085▲ ₩50 (1.65%)End-of-day · Oct 28, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.5B | ₩918M | ₩2B | ₩1.8B | ₩4.2B | ₩739M | ₩3B | ₩1.5B |
| Cost of sales | ₩609M | ₩768M | ₩1,000M | ₩558M | ₩1B | ₩493M | ₩1.7B | ₩888M |
| Gross profit | ₩853M | ₩151M | ₩1B | ₩1.2B | ₩3.2B | ₩245M | ₩1.2B | ₩627M |
| Operating income | −₩3B | −₩3.3B | −₩2B | −₩1.5B | ₩303M | −₩2.6B | −₩1.9B | −₩2.8B |
| Net income | −₩3.3B | −₩3.6B | −₩2.4B | −₩1.6B | ₩138M | −₩2.6B | −₩1.6B | −₩2.8B |
| Net income to shareholders | −₩3.3B | −₩3.6B | −₩2.4B | −₩1.6B | ₩138M | −₩2.6B | −₩1.6B | −₩2.8B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩37B | ₩40B | ₩42B | ₩45B | ₩27B | ₩28B | ₩28B | ₩29B |
| Current assets | ₩18B | ₩21B | ₩23B | ₩26B | ₩9.2B | ₩11B | ₩12B | ₩13B |
| Cash and equivalents | ₩2.4B | ₩5.6B | ₩3.4B | ₩4.5B | ₩307M | ₩1.9B | ₩5.9B | ₩1.3B |
| Total liabilities | ₩27B | ₩27B | ₩25B | ₩24B | ₩13B | ₩15B | ₩12B | ₩12B |
| Current liabilities | ₩2.9B | ₩3.4B | ₩5.2B | ₩5.4B | ₩5.4B | ₩4.4B | ₩3.2B | ₩2.8B |
| Borrowings | ₩21B | ₩20B | ₩20B | ₩20B | ₩8.9B | ₩8.2B | ₩7.3B | ₩7.4B |
| Total equity | ₩11B | ₩13B | ₩17B | ₩20B | ₩14B | ₩14B | ₩16B | ₩18B |
| Shareholders' equity | ₩11B | ₩13B | ₩17B | ₩20B | ₩14B | ₩14B | ₩16B | ₩18B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩2.8B | −₩1.1B | −₩844M | −₩1.6B | −₩1.5B | −₩1.1B | −₩1.1B | −₩1.5B |
| Capital spending | ₩377M | ₩653M | ₩388M | ₩948M | ₩831M | ₩638M | ₩803M | ₩482M |
| Free cash flow | −₩3.2B | −₩1.8B | −₩1.2B | −₩2.5B | −₩2.4B | −₩1.8B | −₩1.9B | −₩2B |
Consolidated where available. Amounts in won.
Also known as: Raontech / 라온텍 / 418420 / KRX:418420
Source: KRX statistical information