JONBUR Research · Initiation
Taekyung Industrial · 015890 · Chemicals
Taekyung Industrial: Low Multiples and a Wide Model Range Alongside Modest Returns
Why this report
Start of coverage: written when a reader opened this company and there was no report yet.
Taekyung Industrial closed at ₩4,700 on 2026-10-21, trading at 0.4x book value and 5.0x earnings, with a trailing operating margin of 8.2%. The model estimate is far above the share price but spans a very wide range, and returns on equity remain modest.
Written Oct 22, 2026 · Data as of Oct 21, 2026 · 0 views
This is not financial advice. The report does not recommend buying or selling anything.
Thesis
The data supports a picture of a low-valued chemicals company with growing revenue and steady operating profit. The share price is ₩4,700, near the lower half of its 52-week range of ₩4,300 to ₩5,340, and the stock is down 9.1% over one year. P/E of 5.0, P/B of 0.4 and a dividend yield of 5.3% all sit at the low end of the company's own five-year history, where year-end P/B was 0.5 to 0.7.
What the data does not support is a clear case that returns are improving enough to justify a higher multiple. ROE was 8.5% on a trailing basis, up from 5.4% in 2025 but similar to 2022. Net margin is thin at 3.2%. A filing on 2026-08-06 amended a production suspension notice, and the data gives no detail on its size or effect. No recent news headlines are available.
Business overview
Taekyung Industrial is a KOSPI-listed chemicals company founded in 1982 and listed in 1996. It has 29,228,750 listed shares and a market value of about ₩137.4B. It is run by three co-CEOs: 김해련, 박충기 and 김민정. Revenue has grown from ₩516.8B in 2021 to ₩777.1B in 2025, with a decline of 10.5% in 2023 and a rise of 41.9% in 2022 showing how uneven the path has been. The data does not describe product lines or segments.
Financial analysis
These figures come from filed financial statements. Trailing twelve-month revenue to H1 2026 was ₩845.0B, above the ₩777.1B for 2025 (growth of 15.0% that year). Operating income was ₩69.1B for an 8.2% margin, compared with ₩55.4B and 7.1% in 2025 and 8.2% in 2024. Net income was ₩27.2B, against ₩16.8B in 2025 and ₩20.4B in 2024.
ROE was 8.5% on a trailing basis. Liabilities to equity were 67.7%. Cash was ₩121.9B against borrowings of ₩245.2B, so borrowings exceed cash by about ₩123.4B. Free cash flow was ₩53.2B. Enterprise value is ₩234.0B. EV/EBITDA is not available.
Valuation
Current P/E is 5.0, P/B 0.4 and P/S 0.2, with a dividend yield of 5.3%. In its own history, year-end P/E ranged from 7.0 to 11.8 and P/B from 0.5 to 0.7, so current multiples are below those levels. Among listed chemical and related peers, P/B ranges from 0.3 (KCC) to 2.3 (SKC), with Hanwha at 0.4 and LG Chem at 0.5; P/E is available for only Hanwha (6.7) and KCC (0.9).
The valuation model (5-year discounted cash flow, 6.1% rate, based on trailing figures to H1 2026) gives a base estimate of ₩22,775 per share, with a bear case of ₩5,031 and a bull case of ₩57,247. This is a model estimate based on the assumptions shown, not a target or a reason to buy or sell. Even the bear case is above the ₩4,700 price, but the spread between cases is very large, which signals high sensitivity to assumptions.
Catalysts
- The half-year report filed on 2026-08-14 showed trailing revenue of ₩845.0B and operating income of ₩69.1B, which investors may continue to weigh.
- The amended production suspension filing of 2026-08-06 could matter depending on its duration and impact, which the data does not detail.
- A corporate value-up plan was filed on 2026-03-24, which may be relevant to how the company approaches shareholder returns.
- The dividend yield of 5.3% and the trend in free cash flow of ₩53.2B may draw attention if payouts are maintained.
Risks
- The production suspension noted in a filing could reduce output or earnings, and the data does not quantify it.
- Net margin of 3.2% leaves little cushion if input costs or demand shift.
- Borrowings of ₩245.2B exceed cash of ₩121.9B, so debt service matters if earnings weaken.
- Revenue has been volatile, with a 10.5% fall in 2023 following a 41.9% rise in 2022.
- Foreign ownership slipped from 2.6% to 2.4% over 60 days and foreign investors were net sellers over the last 20 days, indicating limited overseas demand.
Closing view
The data shows a company with improving trailing revenue and profit, a 5.3% dividend yield, and multiples below its own five-year history. Against that, returns on equity are modest, margins are thin, debt exceeds cash, and a production suspension filing remains unexplained in the data. The model estimate sits well above the share price but with a very wide bear-to-bull range, so it is best read as a reflection of assumptions rather than a firm view of value.
Model estimate of fair value
- Bear
- ₩5,031
- +9%
- Base
- ₩22,775
- +394%
- Bull
- ₩57,247
- +1142%
Model estimate based on the assumptions shown. Not a price target and not a buy or sell signal.
Base case of the 5-year discounted cash flow model on the stock's Valuation tab (statements TTM to H1 2026; discount rate 6.1%). Bear and Bull move the main assumptions by fixed steps. See and change the assumptions
Filings and data used
- Half-year report (Jun 2026)Aug 14, 2026
- [Amendment] Production SuspensionAug 6, 2026
- Disclosure of Corporate Governance ReportMay 29, 2026
- Quarterly report (Mar 2026)May 15, 2026
- Annual general meeting resultsMar 31, 2026
- Report on Appointment, Dismissal, or Mid-Term Resignation of Independent DirectorsMar 31, 2026
- Corporate value-up planMar 24, 2026
- Audit report submittedMar 23, 2026
- Annual report (Dec 2025)Mar 23, 2026
- Report on Appointment, Dismissal, or Mid-Term Resignation of Independent DirectorsMar 23, 2026
- Amended: Notice of shareholders' meetingMar 23, 2026
- Notice of shareholders' meetingMar 16, 2026
- Daily prices up to 2026-10-21
- Financial statements, trailing 12 months as of H1 2026
- Our fair value model, statements as of TTM to H1 2026
Report history
Source: KRX statistical information