JONBUR Research · Initiation
D&D Platform REIT · 377190 · Real estate
D&D Platform REIT: Steep Share Price Decline, Thin Net Profit and a Discount to Book Value
Why this report
Start of coverage: written when a reader opened this company and there was no report yet.
D&D Platform REIT closed at ₩1,854 on 2026-10-27, down 45.9% over one year and near its 52-week low of ₩1,821, with a market value of about ₩163.9B. Operating margins are high at 60.4%, but net profit is small relative to revenue because of heavy borrowings.
Written Oct 28, 2026 · Data as of Oct 27, 2026 · 0 views
This is not financial advice. The report does not recommend buying or selling anything.
Thesis
The data supports a picture of a stable rental-type earnings base: revenue rose from ₩16.8B in 2021 to ₩26.3B in 2025, and operating margin improved from 30.4% to 57.0%. The data does not show that this has reached shareholders: net income was ₩2.5B in 2025 and ROE was 0.8%. The share price fell 16.5% in one month and 45.9% in one year, and sits at a price-to-book of 0.5, below the 0.8 to 1.5 range seen at past year-ends. Dividend yield is shown at 6.8%. Foreign ownership fell from 4.3% to 2.4% over 60 days, and foreign investors were net sellers over 20 days (about ₩1.5B) while retail investors were net buyers (about ₩1.3B). The data has no news headlines, so the reasons for the decline are not available.
Business overview
D&D Platform REIT is a real estate investment company listed on KOSPI since 2021-08-27, founded 2020-03-10, with 88.4M listed shares. Its market capitalization is about ₩163.9B and enterprise value about ₩793.4B, which shows borrowings are large relative to equity value. Revenue grew 19.4% in 2022, 4.5% in 2023, fell 3.4% in 2024 and rose 30.4% in 2025. The data does not describe the specific properties or tenants.
Financial analysis
These figures come from filed financial statements. Trailing twelve months to H1 2026: revenue ₩26.5B, operating income ₩16.0B (60.4% margin), net income ₩2.1B (7.9% margin), ROE 0.6%. Net income was ₩2.5B in 2025, ₩2.8B in 2024 and ₩3.1B in 2023, so profit has drifted lower while revenue rose. Borrowings are ₩672.0B against cash of ₩15.8B, and liabilities to equity are 200.7%. Free cash flow is ₩9.3B. The gap between operating income and net income is consistent with large financing costs, though the data does not itemize them.
Valuation
The trailing P/E is 78.1, P/B is 0.5, P/S is 6.2 and dividend yield is 6.8%; EV/EBITDA is not available. Its own year-end P/B ranged from 0.8 to 1.5 in 2021-2025, and year-end P/E ranged from 90.0 to 199.5. Peers: SK Reit P/E 49.6 and P/B 0.8; Lotte Reit 59.2 and 1.1; Hanwha Reit 68.1 and 1.4; ESR Kendall Square Reit 1,184.3 and 0.7; Shinhan Alpha REIT 97.6 and 1.2. D&D Platform has the lowest P/B in this group. No valuation model estimate per share is available for this company, so no comparison with the share price can be made.
Catalysts
- Filings dated 2026-10-28 include a cash dividend decision, which will show the payout level behind the 6.8% yield.
- A filing on a change in revenue or profit of 30% or more was submitted on 2026-10-28, and its details could clarify recent earnings.
- A shareholders' meeting has been called, with notice and proxy documents filed in September and October 2026.
- A filing on the occurrence of a dissolution event at a subsidiary (2026-09-30) and an amended borrowing filing (2026-09-28) may affect the structure and financing.
- Repeated insider shareholding reports in September and October 2026 show ongoing changes in insider holdings.
Risks
- Borrowings of ₩672.0B and liabilities at 200.7% of equity leave net profit sensitive to financing costs.
- Net income of ₩2.1B on ₩26.5B of revenue gives ROE of only 0.6%, so returns to shareholders are thin.
- The share price is down 45.9% over one year and near its 52-week low, showing weak market sentiment.
- Foreign ownership dropped from 4.3% to 2.4% in 60 days with net foreign selling over 20 days.
- The trailing P/E of 78.1 is high, and no model estimate or recent news is available to put the price in context.
Closing view
The data shows a business with strong operating margins and growing revenue, offset by high leverage, low net profit and a sharp share price fall. A P/B of 0.5 is below its own history and its peers, but the low ROE and heavy debt may explain part of this. The dividend decision and the revenue or profit change filing, both dated 2026-10-28, are the next items to review. This report is informational and is not a recommendation.
Model estimate of fair value
The valuation model has no estimate for this company yet (not enough data, or no positive value with the base case).
Filings and data used
- Real Estate Investment Company Cash Dividend DecisionOct 28, 2026
- Change in revenue or profit of 30% or moreOct 28, 2026
- Insider shareholding reportOct 22, 2026
- Reference Document for Proxy Solicitation of Voting RightsOct 19, 2026
- Notice of shareholders' meetingOct 19, 2026
- Insider shareholding reportOct 15, 2026
- Insider shareholding reportOct 8, 2026
- Insider shareholding reportOct 1, 2026
- Occurrence of Dissolution Event (Major Management Matters of Subsidiary)Sep 30, 2026
- [Amended Filing] Real Estate Investment Company Borrowing of FundsSep 28, 2026
- Insider shareholding reportSep 23, 2026
- Shareholders' meeting calledSep 18, 2026
- Daily prices up to 2026-10-27
- Financial statements, trailing 12 months as of H1 2026
Report history
Source: KRX statistical information