Ask Warren

Samick Musical Instruments

002450 · KOSPI · ₩002450 · 삼익악기

₩1,027▼ ₩13 (1.25%)End-of-day · Oct 29, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩54B₩70B₩55B₩46B₩49B₩75B₩58B₩47B
Cost of sales₩34B₩50B₩44B₩33B₩37B₩56B₩44B₩34B
Gross profit₩20B₩21B₩11B₩13B₩11B₩19B₩15B₩13B
Operating income₩2.9B₩8.7B−₩1.5B−₩32M−₩2.4B₩6.2B₩834M₩717M
Net income₩18B₩13B−₩3.7B₩1.1B₩15B₩4.8B−₩125M−₩2.6B
Net income to shareholders₩31B₩13B−₩3.4B₩1.1B₩15B₩4.8B−₩77M−₩2.6B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩648B₩541B₩514B₩514B₩511B₩527B₩525B₩499B
Current assets₩141B₩200B₩182B₩187B₩182B₩193B₩185B₩167B
Cash and equivalents₩51B₩121B₩104B₩97B₩110B₩109B₩98B₩75B
Total liabilities₩319B₩244B₩235B₩234B₩236B₩255B₩253B₩239B
Current liabilities₩203B₩202B₩192B₩187B₩189B₩207B₩124B₩110B
Borrowings₩50B₩158B₩153B₩161B₩160B₩163B₩167B₩166B
Total equity₩329B₩297B₩280B₩280B₩275B₩271B₩272B₩260B
Shareholders' equity₩331B₩298B₩281B₩281B₩275B₩272B₩273B₩261B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩3.7B₩12B₩14B₩4.7B−₩3.2B₩13B₩11B₩5.1B
Capital spending₩1.9B₩1.6B₩4.4B₩11B₩1.6B₩1.1B₩818M₩743M
Free cash flow₩1.8B₩10B₩9.3B−₩6.4B−₩4.8B₩12B₩10B₩4.4B
Dividends paid₩3.8B₩0₩0₩0₩3.8B₩0₩0₩0

Consolidated where available. Amounts in won.

Also known as: Samick Musical Instruments / 삼익악기 / 002450 / KRX:002450

Source: KRX statistical information