Ask Warren

Sajodaerim

003960 · KOSPI · ₩003960 · 사조대림

₩24,100▲ ₩150 (0.63%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩879B₩886B₩849B₩937B₩860B₩854B₩827B₩636B
Cost of sales₩773B₩780B₩753B₩820B₩748B₩756B₩738B₩535B
Gross profit₩106B₩106B₩96B₩117B₩113B₩98B₩89B₩101B
Operating income₩20B₩24B₩16B₩32B₩32B₩15B₩10B₩46B
Net income−₩128B₩16B−₩96B₩232M₩13B₩8.6B₩58B₩14B
Net income to shareholders−₩114B₩14B−₩129B₩23B₩18B₩9.3B₩4.8B₩33B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩2.2T₩2.2T₩2.2T₩2.2T₩2.2T₩2.2T₩2.1T₩2.2T
Current assets₩897B₩895B₩899B₩912B₩875B₩914B₩828B₩854B
Cash and equivalents₩149B₩170B₩180B₩200B₩182B₩217B₩171B₩181B
Total liabilities₩1.5T₩1.4T₩1.4T₩1.3T₩1.3T₩1.4T₩1.3T₩1.3T
Current liabilities₩1.2T₩1T₩1T₩953B₩928B₩990B₩779B₩793B
Borrowings₩652B₩636B₩646B₩634B₩649B₩647B₩631B₩651B
Total equity₩688B₩796B₩795B₩917B₩899B₩849B₩839B₩855B
Shareholders' equity₩568B₩678B₩652B₩777B₩758B₩714B₩702B₩710B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations−₩26B₩49B−₩16B₩46B−₩30B₩63B₩14B₩41B
Capital spending₩4.4B₩19B₩12B₩12B₩15B₩15B₩11B₩8.8B
Free cash flow−₩31B₩31B−₩28B₩34B−₩45B₩48B₩2.8B₩32B
Dividends paid₩4.8B−₩2.2B₩0₩0₩5.6B−₩2.5B₩0₩0

Consolidated where available. Amounts in won.

Also known as: Sajodaerim / 사조대림 / 003960 / KRX:003960

Source: KRX statistical information