Sajodaerim사조대림
003960 · KOSPI · ₩003960 · 사조대림
₩24,350▼ ₩100 (0.41%)End-of-day · Oct 28, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩3.5T | ₩2.6T | ₩2.1T | ₩2T | ₩1.8T |
| Cost of sales | ₩3.1T | ₩2.3T | ₩1.8T | ₩1.8T | ₩1.6T |
| Gross profit | ₩423B | ₩368B | ₩297B | ₩260B | ₩254B |
| Operating income | ₩95B | ₩133B | ₩129B | ₩98B | ₩102B |
| Net income | −₩74B | ₩96B | ₩107B | ₩74B | ₩67B |
| Net income to shareholders | −₩79B | ₩92B | ₩91B | ₩71B | ₩63B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩2.2T | ₩2.1T | ₩1.3T | ₩1.2T | ₩1.1T |
| Current assets | ₩899B | ₩828B | ₩674B | ₩578B | ₩525B |
| Cash and equivalents | ₩180B | ₩171B | ₩173B | ₩30B | ₩54B |
| Total liabilities | ₩1.4T | ₩1.3T | ₩552B | ₩564B | ₩621B |
| Current liabilities | ₩1T | ₩779B | ₩513B | ₩490B | ₩523B |
| Borrowings | ₩646B | ₩631B | ₩209B | ₩228B | ₩325B |
| Total equity | ₩795B | ₩839B | ₩711B | ₩604B | ₩519B |
| Shareholders' equity | ₩652B | ₩702B | ₩585B | ₩497B | ₩423B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩63B | ₩153B | ₩175B | ₩61B | ₩62B |
| Capital spending | ₩53B | ₩31B | ₩15B | ₩21B | ₩18B |
| Free cash flow | ₩9.6B | ₩122B | ₩160B | ₩40B | ₩44B |
| Dividends paid | ₩3.1B | ₩2.7B | ₩2.6B | ₩2.2B | ₩1.5B |
Consolidated where available. Amounts in won.
Also known as: Sajodaerim / 사조대림 / 003960 / KRX:003960
Source: KRX statistical information