Samhwa Crown & Closure삼화왕관
004450 · KOSPI · ₩004450 · 삼화왕관
₩26,500▼ ₩400 (1.49%)End-of-day · Oct 30, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩48B | ₩39B | ₩37B | ₩41B | ₩43B | ₩42B | ₩40B | ₩44B |
| Cost of sales | ₩43B | ₩33B | ₩32B | ₩35B | ₩37B | ₩36B | ₩35B | ₩36B |
| Gross profit | ₩5.5B | ₩6.4B | ₩5.6B | ₩6.3B | ₩6.5B | ₩5.9B | ₩5.6B | ₩7.3B |
| Operating income | ₩1.1B | ₩1.8B | ₩1.3B | ₩1.7B | ₩2.1B | ₩1.6B | ₩755M | ₩3.2B |
| Net income | −₩2B | ₩2.7B | ₩3.3B | ₩126M | −₩1.1B | ₩2B | ₩6.1B | −₩1.5B |
| Net income to shareholders | ₩778M | ₩2.7B | ₩414M | ₩1B | ₩897M | ₩2B | ₩569M | ₩1.9B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩215B | ₩220B | ₩214B | ₩219B | ₩204B | ₩207B | ₩204B | ₩202B |
| Current assets | ₩66B | ₩67B | ₩61B | ₩68B | ₩55B | ₩59B | ₩54B | ₩57B |
| Cash and equivalents | ₩17B | ₩21B | ₩23B | ₩18B | ₩12B | ₩12B | ₩14B | ₩15B |
| Total liabilities | ₩97B | ₩99B | ₩96B | ₩101B | ₩90B | ₩95B | ₩92B | ₩90B |
| Current liabilities | ₩48B | ₩45B | ₩40B | ₩45B | ₩36B | ₩39B | ₩37B | ₩38B |
| Borrowings | ₩67B | ₩69B | ₩71B | ₩72B | ₩66B | ₩67B | ₩67B | ₩65B |
| Total equity | ₩119B | ₩121B | ₩118B | ₩118B | ₩114B | ₩112B | ₩112B | ₩112B |
| Shareholders' equity | ₩119B | ₩121B | ₩118B | ₩118B | ₩114B | ₩112B | ₩112B | ₩112B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.3B | ₩2.9B | ₩5.6B | ₩2.6B | ₩5.6B | −₩378M | ₩3.3B | ₩8.7B |
| Capital spending | ₩1.8B | ₩1.2B | ₩2.3B | ₩665M | ₩870M | ₩930M | ₩1.7B | ₩1.3B |
| Free cash flow | −₩456M | ₩1.6B | ₩3.3B | ₩1.9B | ₩4.7B | −₩1.3B | ₩1.5B | ₩7.4B |
| Dividends paid | — | — | ₩0 | ₩899M | — | — | ₩0 | ₩902M |
Consolidated where available. Amounts in won.
Also known as: Samhwa Crown & Closure / 삼화왕관 / 004450 / KRX:004450
Source: KRX statistical information