Ask Warren

Sempio

007540 · KOSPI · ₩007540 · 샘표

₩43,950▲ ₩650 (1.50%)End-of-day · Oct 28, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩100B₩103B₩100B₩109B₩99B₩101B₩100B₩104B
Cost of sales₩61B₩60B₩59B₩63B₩60B₩62B₩63B₩66B
Gross profit₩39B₩43B₩41B₩46B₩39B₩38B₩37B₩38B
Operating income₩4.4B₩6.6B₩2.7B₩13B₩7.4B₩1.2B₩1.8B₩4.5B
Net income−₩7.6B₩9.1B₩9.1B₩2.9B₩5.4B₩1.5B₩8.3B₩4B
Net income to shareholders₩891M₩4.6B₩77M₩3.7B₩5.1B₩915M₩2.9B₩1.4B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩496B₩494B₩490B₩507B₩489B₩487B₩480B₩475B
Current assets₩233B₩224B₩214B₩232B₩211B₩207B₩207B₩203B
Cash and equivalents₩27B₩37B₩28B₩35B₩40B₩28B₩30B₩28B
Total liabilities₩126B₩125B₩129B₩148B₩139B₩146B₩139B₩141B
Current liabilities₩105B₩103B₩107B₩130B₩124B₩129B₩122B₩123B
Borrowings₩48B₩48B₩49B₩74B₩74B₩74B₩69B₩71B
Total equity₩370B₩369B₩361B₩359B₩350B₩342B₩341B₩334B
Shareholders' equity₩220B₩220B₩216B₩216B₩212B₩206B₩205B₩201B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩3.9B₩9B₩16B₩20B₩18B₩8.4B₩14B₩16B
Capital spending₩602M₩2.1B₩2.2B₩3.3B₩2.5B₩15B₩6B₩3.5B
Free cash flow₩3.3B₩6.8B₩13B₩17B₩15B−₩6.3B₩7.7B₩12B
Dividends paid₩908M₩403M₩0₩0₩865M₩0₩0₩0

Consolidated where available. Amounts in won.

Also known as: Sempio / 샘표 / 007540 / KRX:007540

Source: KRX statistical information