Sempio샘표
007540 · KOSPI · ₩007540 · 샘표
₩43,950▲ ₩650 (1.50%)End-of-day · Oct 28, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩409B | ₩405B | ₩384B | ₩372B | ₩349B |
| Cost of sales | ₩245B | ₩258B | ₩255B | ₩235B | ₩208B |
| Gross profit | ₩164B | ₩147B | ₩129B | ₩137B | ₩141B |
| Operating income | ₩24B | ₩5.9B | ₩8.1B | ₩10B | ₩22B |
| Net income | ₩19B | ₩11B | ₩11B | ₩16B | ₩23B |
| Net income to shareholders | ₩9.7B | ₩6.6B | ₩6.1B | ₩10B | ₩12B |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩490B | ₩480B | ₩475B | ₩466B | ₩443B |
| Current assets | ₩214B | ₩207B | ₩190B | ₩206B | ₩210B |
| Cash and equivalents | ₩28B | ₩30B | ₩16B | ₩14B | ₩31B |
| Total liabilities | ₩129B | ₩139B | ₩145B | ₩139B | ₩129B |
| Current liabilities | ₩107B | ₩122B | ₩127B | ₩97B | ₩85B |
| Borrowings | ₩49B | ₩69B | ₩71B | ₩55B | ₩51B |
| Total equity | ₩361B | ₩341B | ₩330B | ₩327B | ₩313B |
| Shareholders' equity | ₩216B | ₩205B | ₩198B | ₩199B | ₩191B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩62B | ₩35B | ₩23B | ₩18B | ₩33B |
| Capital spending | ₩23B | ₩21B | ₩30B | ₩42B | ₩38B |
| Free cash flow | ₩39B | ₩14B | −₩7.4B | −₩24B | −₩4.9B |
| Dividends paid | ₩865M | ₩865M | ₩1.2B | ₩905M | ₩905M |
Consolidated where available. Amounts in won.
Also known as: Sempio / 샘표 / 007540 / KRX:007540
Source: KRX statistical information