Ask Warren

MX Robotics

007820 · KOSDAQ · ₩007820 · 엠엑스로보틱스

₩2,935▼ ₩110 (3.61%)End-of-day · Oct 29, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩29B₩26B₩30B₩33B₩38B₩48B₩56B₩49B
Cost of sales₩27B₩24B₩28B₩33B₩35B₩44B₩51B₩45B
Gross profit₩1.3B₩1.8B₩1.5B₩52M₩3.1B₩4.5B₩5.3B₩4.3B
Operating income−₩1.5B−₩1.1B−₩7B−₩3.2B₩268M₩2B₩1.6B₩2.1B
Net income−₩1B₩194M−₩5.3B−₩1.4B−₩3.3B₩1.9B₩11B−₩2.8B
Net income to shareholders−₩848M₩194M−₩5.7B−₩2.8B−₩1.5B₩1.9B₩5.4B₩141M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩120B₩121B₩117B₩111B₩115B₩117B₩110B₩101B
Current assets₩90B₩91B₩86B₩81B₩85B₩88B₩80B₩71B
Cash and equivalents₩8.8B₩10B₩8.5B₩4.8B₩9.4B₩4.9B₩4.1B₩7B
Total liabilities₩68B₩68B₩64B₩54B₩55B₩56B₩50B₩47B
Current liabilities₩61B₩60B₩56B₩45B₩46B₩46B₩41B₩39B
Borrowings₩29B₩29B₩29B₩16B₩15B₩12B₩0—
Total equity₩52B₩53B₩53B₩57B₩60B₩62B₩60B₩55B
Shareholders' equity₩52B₩53B₩53B₩57B₩60B₩62B₩60B₩55B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩382M₩2.3B−₩3.5B−₩4.7B₩3.5B−₩11B₩838M−₩13B
Capital spending₩907M₩305M₩477M₩646M₩243M₩216M₩706M₩650M
Free cash flow−₩525M₩2B−₩3.9B−₩5.4B₩3.2B−₩12B₩132M−₩14B
Dividends paid——————₩0₩0

Consolidated where available. Amounts in won.

Also known as: MX Robotics / 엠엑스로보틱스 / 007820 / KRX:007820

Source: KRX statistical information