MX Robotics엠엑스로보틱스
007820 · KOSDAQ · ₩007820 · 엠엑스로보틱스
₩2,935▼ ₩110 (3.61%)End-of-day · Oct 29, 2026 · End-of-day prices.
Income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | ₩149B | ₩163B | ₩174B | ₩115B | ₩76B |
| Cost of sales | ₩140B | ₩147B | ₩187B | ₩107B | ₩71B |
| Gross profit | ₩9.2B | ₩16B | −₩13B | ₩8.2B | ₩5.1B |
| Operating income | −₩8B | ₩7.1B | −₩19B | ₩2B | −₩2.5B |
| Net income | −₩8.2B | ₩11B | −₩19B | ₩2.5B | −₩578M |
| Net income to shareholders | −₩8.2B | ₩11B | −₩19B | ₩2.5B | −₩578M |
Balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Total assets | ₩117B | ₩110B | ₩82B | ₩110B | ₩93B |
| Current assets | ₩86B | ₩80B | ₩63B | ₩90B | ₩72B |
| Cash and equivalents | ₩8.5B | ₩4.1B | ₩13B | ₩11B | ₩11B |
| Total liabilities | ₩64B | ₩50B | ₩33B | ₩40B | ₩24B |
| Current liabilities | ₩56B | ₩41B | ₩31B | ₩39B | ₩23B |
| Borrowings | ₩29B | ₩0 | ₩0 | ₩5B | ₩6.2B |
| Total equity | ₩53B | ₩60B | ₩49B | ₩70B | ₩69B |
| Shareholders' equity | ₩53B | ₩60B | ₩49B | ₩70B | ₩69B |
Cash flow
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩16B | −₩2.1B | ₩7.8B | ₩5.5B | −₩17B |
| Capital spending | ₩1.6B | ₩4.1B | ₩594M | ₩746M | ₩470M |
| Free cash flow | −₩18B | −₩6.2B | ₩7.2B | ₩4.8B | −₩17B |
| Dividends paid | ₩0 | ₩0 | ₩1.4B | ₩1B | ₩1.4B |
Consolidated where available. Amounts in won.
Also known as: MX Robotics / 엠엑스로보틱스 / 007820 / KRX:007820
Source: KRX statistical information