Ask Warren

KIE

009140 · KOSPI · ₩009140 · 케이아이이

₩10,040▲ ₩120 (1.21%)End-of-day · Oct 29, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩12B₩11B₩9.1B₩10B₩9.1B₩7.5B₩5.9B₩5.9B
Cost of sales₩8.8B₩8.3B₩6.6B₩7.6B₩6.5B₩5.4B₩4.4B₩4.5B
Gross profit₩2.9B₩2.8B₩2.5B₩2.7B₩2.5B₩2.1B₩1.5B₩1.5B
Operating income₩729M₩619M₩125M₩548M₩298M₩53M−₩912M−₩82M
Net income₩1.8B₩1.2B₩1.6B₩360M₩2.5B−₩616M₩2.8B−₩1.6B
Net income to shareholders₩3B₩1.2B₩301M₩2.3B₩1.9B−₩616M₩824M−₩240M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩98B₩91B₩87B₩86B₩81B₩81B₩81B₩77B
Current assets₩73B₩72B₩69B₩68B₩64B₩65B₩64B₩61B
Cash and equivalents₩18B₩19B₩16B₩24B₩18B₩25B₩40B₩32B
Total liabilities₩9.8B₩7.9B₩6.9B₩6.6B₩5.8B₩5.8B₩4.3B₩4.2B
Current liabilities₩6.9B₩5.6B₩4.7B₩4.9B₩4.1B₩4.3B₩2.7B₩2.6B
Borrowings₩840M———————
Total equity₩88B₩83B₩80B₩79B₩75B₩75B₩77B₩73B
Shareholders' equity₩88B₩83B₩80B₩79B₩75B₩75B₩77B₩73B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩1.3B₩187M₩2.8B₩2.7B₩1.2B−₩1.9B₩1.5B₩1.3B
Capital spending₩156M₩263M₩432M₩164M₩140M₩200M₩31M₩27M
Free cash flow₩1.2B−₩76M₩2.4B₩2.5B₩1B−₩2.1B₩1.5B₩1.3B
Dividends paid₩0₩656M₩0₩0₩0₩456M₩0₩0

Consolidated where available. Amounts in won.

Also known as: KIE / 케이아이이 / 009140 / KRX:009140

Source: KRX statistical information