Ask Warren

MSC

009780 · KOSDAQ · ₩009780 · 엠에스씨

₩6,930▼ ₩70 (1.00%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩56B₩48B₩47B₩52B₩51B₩48B₩51B₩47B
Cost of sales₩40B₩35B₩36B₩39B₩37B₩35B₩38B₩35B
Gross profit₩17B₩13B₩10B₩13B₩14B₩13B₩13B₩12B
Operating income₩12B₩8B₩5.1B₩7.2B₩9.2B₩8.1B₩7.6B₩7.5B
Net income₩3B₩6.7B₩18B−₩774M−₩307M₩6.4B₩6.2B₩5.8B
Net income to shareholders₩9.7B₩6.7B₩5.1B₩5.4B₩6.1B₩6.4B₩6.2B₩5.8B

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩299B₩284B₩277B₩270B₩267B₩266B₩259B₩250B
Current assets₩144B₩134B₩144B₩139B₩137B₩136B₩129B₩120B
Cash and equivalents₩40B₩36B₩48B₩41B₩37B₩38B₩32B₩25B
Total liabilities₩95B₩91B₩88B₩84B₩87B₩91B₩90B₩86B
Current liabilities₩86B₩80B₩77B₩75B₩78B₩82B₩80B₩77B
Borrowings₩60B₩53B₩52B₩51B₩53B₩54B₩55B₩768M
Total equity₩204B₩194B₩189B₩186B₩180B₩174B₩170B₩164B
Shareholders' equity₩204B₩194B₩189B₩186B₩180B₩174B₩170B₩164B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩4.5B₩4.7B₩7.9B₩8.9B₩2.6B₩8.7B₩9.7B₩11B
Free cash flow₩4.5B₩4.7B₩7.9B₩8.9B₩2.6B₩8.7B₩9.7B₩11B
Dividends paid₩2.3B₩0₩0₩0₩0₩1.9B₩0₩0

Consolidated where available. Amounts in won.

Also known as: MSC / 엠에스씨 / 009780 / KRX:009780

Source: KRX statistical information