MDSsphereMDS스피어
009810 · KOSPI · ₩009810 · MDS스피어
₩1,752▲ ₩7 (0.40%)End-of-day · Oct 28, 2026 · End-of-day prices.
Income statement
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩81B | ₩66B | ₩66B | ₩63B | ₩55B | ₩67B | ₩67B | ₩66B |
| Cost of sales | ₩66B | ₩51B | ₩54B | ₩50B | ₩45B | ₩52B | ₩57B | ₩52B |
| Gross profit | ₩16B | ₩15B | ₩12B | ₩13B | ₩10B | ₩15B | ₩9.8B | ₩14B |
| Operating income | ₩2.5B | ₩1.7B | −₩2.7B | −₩194M | −₩48M | −₩1.4B | −₩3.7B | −₩342M |
| Net income | ₩4.6B | −₩1.2B | −₩6.4B | ₩6.6B | −₩3.6B | ₩453M | ₩660M | ₩2.7B |
| Net income to shareholders | −₩546M | −₩1.4B | −₩5.3B | −₩720M | ₩1.9B | ₩1.6B | ₩1.7B | ₩5.8B |
Balance sheet
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩304B | ₩294B | ₩289B | ₩295B | ₩336B | ₩333B | ₩337B | ₩267B |
| Current assets | ₩144B | ₩133B | ₩166B | ₩174B | ₩167B | ₩183B | ₩186B | ₩148B |
| Cash and equivalents | ₩59B | ₩62B | ₩85B | ₩100B | ₩96B | ₩95B | ₩96B | ₩60B |
| Total liabilities | ₩110B | ₩107B | ₩107B | ₩109B | ₩133B | ₩127B | ₩131B | ₩85B |
| Current liabilities | ₩102B | ₩99B | ₩102B | ₩103B | ₩102B | ₩115B | ₩122B | ₩77B |
| Borrowings | ₩17B | ₩19B | ₩24B | ₩27B | ₩26B | ₩54B | ₩62B | ₩28B |
| Total equity | ₩194B | ₩188B | ₩182B | ₩186B | ₩204B | ₩206B | ₩205B | ₩182B |
| Shareholders' equity | ₩68B | ₩69B | ₩70B | ₩75B | ₩77B | ₩75B | ₩73B | ₩63B |
Cash flow
| Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩409M | ₩6.1B | −₩331M | −₩1.2B | ₩8.9B | ₩4.3B | ₩10B | −₩5.6B |
| Capital spending | ₩211M | ₩430M | ₩499M | ₩744M | ₩100M | ₩460M | ₩117M | ₩130M |
| Free cash flow | ₩198M | ₩5.7B | −₩830M | −₩1.9B | ₩8.8B | ₩3.8B | ₩10B | −₩5.7B |
Consolidated where available. Amounts in won.
Also known as: MDSsphere / MDS스피어 / 009810 / KRX:009810
Source: KRX statistical information