Ask Warren

SM Bexel

010580 · KOSPI · ₩010580 · 에스엠벡셀

₩3,235▼ ₩340 (9.51%)End-of-day · Oct 30, 2026 · End-of-day prices.
Trade
Alert me
SellBuy
AnnualQuarterly

Income statement

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Revenue₩36B₩37B₩32B₩36B₩39B₩42B₩49B₩42B
Cost of sales₩31B₩32B₩28B₩32B₩34B₩36B₩40B₩38B
Gross profit₩5.2B₩5.1B₩4.1B₩4.7B₩5.6B₩5.7B₩9.3B₩4.7B
Operating income₩765M₩489M−₩347M−₩211M₩1.3B₩840M₩4.6B−₩286M
Net income−₩948M₩409M−₩73M−₩227M₩1.2B₩793M₩407M−₩285M
Net income to shareholders−₩948M₩409M−₩73M−₩227M₩1.2B₩793M₩407M−₩285M

Balance sheet

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total assets₩100B₩100B₩100B₩101B₩107B₩105B₩106B₩105B
Current assets₩46B₩45B₩46B₩44B₩50B₩48B₩48B₩43B
Cash and equivalents₩10B₩9.5B₩12B₩13B₩13B₩12B₩9.3B₩12B
Total liabilities₩30B₩29B₩30B₩32B₩37B₩37B₩39B₩38B
Current liabilities₩23B₩24B₩25B₩23B₩28B₩28B₩30B₩28B
Borrowings₩4.3B₩4B₩4.1B₩4B₩6B₩4.9B₩4.4B₩3.5B
Total equity₩70B₩71B₩70B₩69B₩69B₩68B₩67B₩67B
Shareholders' equity₩70B₩71B₩70B₩69B₩69B₩68B₩67B₩67B

Cash flow

Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Cash from operations₩1.4B−₩1.6B−₩299M₩3.5B−₩180M₩3.2B−₩2.9B₩544M
Capital spending−₩2.6B₩955M−₩5.3B₩824M₩802M₩601M₩578M₩771M
Free cash flow−₩1.1B−₩2.6B−₩5.6B₩2.7B−₩982M₩2.6B−₩3.5B−₩227M

Consolidated where available. Amounts in won.

Also known as: SM Bexel / 에스엠벡셀 / 010580 / KRX:010580

Source: KRX statistical information